XML 229 R49.htm IDEA: XBRL DOCUMENT v3.22.4
Capital Structure, Financial Risk and Related Items - Warrant Activity (Details) - kr / shares
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Disclosure of terms and conditions of share-based payment arrangement [line items]      
Balance at beginning of period 968,451 988,468 1,413,624
Granted 258,958 175,984 118,228
Exercised (243,117) (172,708) (471,246)
Cancelled (46,324) (23,293) (72,138)
Balance at end of period 937,968 968,451 988,468
Exercisable at year end 434,179 411,724 346,716
Exercisable warrants in the money at year end 434,179 411,724 346,716
Weighted average exercise price of warrants at beginning kr 1,501.49 kr 1,247.22 kr 862.03
Weighted average exercise price of warrants granted 2,244.22 2,282.35 2,009.79
Weighted average exercise price of warrants exercised 1,154.95 780.48 296.77
Weighted average exercise price of warrants cancelled 2,029.00 1,956.91 1,157.54
Weighted average exercise price of warrants at ending 1,770.31 1,501.49 1,247.22
Weighted Average Exercise Price Of Warrants Exercisable 1,265.68 1,058.41 935.60
Weighted Average Exercise Price Of Warrants Exercisable In Money kr 1,265.68 kr 1,058.41 kr 935.60
Percentage of share capital attributed to exercise of warrants 1.00% 1.00% 2.00%
Weighted average exercise price of fair market value kr 2,815.33 kr 2,439.80 kr 2,035.29
Board of Directors      
Disclosure of terms and conditions of share-based payment arrangement [line items]      
Balance at beginning of period 10,658 11,941 62,334
Granted 1,541 1,217  
Exercised (1,558) (2,500) (24,438)
Transfers (8,721)   (25,955)
Balance at end of period 1,920 10,658 11,941
Exercisable at year end 617 6,594 4,192
Exercisable warrants in the money at year end 617 6,594 4,192
Executive Management      
Disclosure of terms and conditions of share-based payment arrangement [line items]      
Balance at beginning of period 159,634 140,815 347,801
Granted   1,287 7,771
Exercised (29,836) (7,250)  
Cancelled     (28,424)
Transfers   24,782 (186,333)
Balance at end of period 129,798 159,634 140,815
Exercisable at year end 118,571 135,723 83,426
Exercisable warrants in the money at year end 118,571 135,723 83,426
Employees      
Disclosure of terms and conditions of share-based payment arrangement [line items]      
Balance at beginning of period 739,000 732,577 858,973
Granted 250,005 167,080 110,041
Exercised (176,948) (105,726) (122,015)
Cancelled (13,670) (477) (589)
Transfers (25,373) (54,454) (113,833)
Balance at end of period 773,014 739,000 732,577
Exercisable at year end 282,296 219,386 166,402
Exercisable warrants in the money at year end 282,296 219,386 166,402
Former Member Of Board Of Directors and Employees      
Disclosure of terms and conditions of share-based payment arrangement [line items]      
Balance at beginning of period 59,159 103,135 144,516
Granted 7,412 6,400 416
Exercised (34,775) (57,232) (324,793)
Cancelled (32,654) (22,816) (43,125)
Transfers 34,094 29,672 326,121
Balance at end of period 33,236 59,159 103,135
Exercisable at year end 32,695 50,021 92,696
Exercisable warrants in the money at year end 32,695 50,021 92,696