EX-99.1 2 exhibit1.htm EX-99.1 EX-99.1

Exhibit 99.1

Hawthorn Bancshares Announces 3rd Quarter Earnings
Lee’s Summit, MO
November 6, 2007

Hawthorn Bancshares of Lee’s Summit, MO (NASDAQ: HWBK), a financial services holding company, announced today third quarter earnings of $0.51 per diluted share, down 25% from diluted earnings per share of $0.68 a year ago.

Net income for the three months ended September 30, 2007 of $2,137,000 decreased $721,000 when compared to the third quarter of 2006.

For the nine months ended September 30, 2007, Hawthorn Bancshares earned $1.61 per diluted share, down 20% from diluted earnings per share of $2.02 a year ago. Net income for the nine months ended September 30, 2007 of $6,807,000 decreased $1,674,000 when compared to the first nine months of 2006.

In commenting on earnings performance, Chairman & CEO James E. Smith said “In October, we completed a key component of our strategic plan by bringing the last of our four subsidiary banks to a single operating platform under the newly branded Hawthorn Bank banner. I am very pleased with our entire staffs’ efforts in setting a strong foundation upon which Hawthorn Bank can build on. We knew that consolidation related expenses were going to be sizable in 2007 and our current performance reflects not only a tightening net interest margin, but also many costs associated with our internal restructuring.”

To summarize the Company’s performance for the nine months ended September 30, 2007 compared to the same period in 2006, net interest income decreased $1,472,000 (5%) due to tightening of the net interest margin; the provision for loan losses decreased $324,000 (35%); non-interest income increased $977,000 (15%) due in large part to proceeds received from sale of two of the Company’s charters; and other non-interest expense increased $2,489,000 (11%). The majority of the non-interest expense increase is attributed to implementation of the Company’s strategic plan which included adding additional staff to execute key growth initiatives and legal & professional fees associated with the consolidation and rebranding effort.

For the three months ended September 30, 2007, return on average equity was 7.79% and return on average assets was 0.72% compared to 11.19% and 0.99% respectively for the same period in 2006. For the nine months ended September 30, 2007, return on average equity was 8.50% and return on average assets was 0.79% compared to 11.37% and 0.99% respectively for the same period in 2006.

Comparing September 30, 2007 balances to December 31, 2006, total assets increased 3.8% to $1,185,615,000. Total loans grew 8.7% to $882,890,000, while investment securities decreased 4.8% to $180,638,000. Total deposits increased 2.9% to $925,960,000. During the same period, stockholders’ equity increased 4.9% to $110,132,000 or 9.3% of total assets.

About Hawthorn Bancshares

Hawthorn Bancshares, Inc., a financial-bank holding company headquartered in Lee’s Summit, Missouri, is the parent company of Hawthorn Bank of Jefferson City with locations in Lee’s Summit, Springfield, Branson, Independence, Raymore, Columbia, Clinton, Windsor, Collins, Osceola, Warsaw, Belton, Drexel, Harrisonville, California, Tipton and St. Robert.

Statements made in this press release that suggest Hawthorn Bancshares’ or management’s intentions, hopes, beliefs, expectations, or predictions of the future include “forward-looking statements” within the meaning of Section 21E of the Securities and Exchange Act of 1934, as amended. It is important to note that actual results could differ materially from those projected in such forward-looking statements. Additional information concerning factors that could cause actual results to differ materially from those projected in such forward-looking statements is contained from time to time in the company’s quarterly and annual reports filed with the Securities and Exchange Commission.

     
Contact:
  Kathleen Bruegenhemke
Senior Vice President, Investor Relations
TEL: 573.761.6100 FAX: 573.761.6272
www.HawthornBancshares.com
 
   

1

FINANCIAL SUMMARY
(unaudited)

                                 
Balance sheet information:
          September 30, 2007   December 31, 2006
   Loans, net of allowance
               
      for loan losses
  $ 873,671,621     $ 803,297,381  
   Debt and equity securities
    180,638,084       189,773,310  
   Total assets
            1,185,614,607       1,142,711,897  
   Deposits
            925,960,026       899,864,734  
   Stockholders’ equity
    110,132,232       104,944,590  
         Three Months
  Three Months
Statement of income information:
  Ended Sept. 30, 2007   Ended Sept. 30, 2006
   Total interest income
  $ 18,992,167     $ 18,314,465  
   Total interest expense
    9,666,926       8,589,462  
   Net interest income
    9,325,241       9,725,003  
   Provision for loan losses
    225,000       300,000  
   Noninterest income
    2,095,181       2,216,573  
   Noninterest expense
    8,161,173       7,481,919  
   Income before taxes
    3,034,249       4,159,657  
   Income taxes
            897,262       1,301,172  
   Net income
            2,136,987       2,858,485  
         Nine Months
  Nine Months
Statement of income information:
  Ended Sept. 30, 2007   Ended Sept. 30, 2006
   Total interest income
  $ 55,160,022     $ 53,037,152  
   Total interest expense
    27,614,064       24,019,054  
   Net interest income
    27,545,958       29,018,098  
   Provision for loan losses
    604,216       928,000  
   Noninterest income
    7,468,391       6,491,664  
   Noninterest expense
    24,740,315       22,250,978  
   Income before taxes
    9,669,818       12,330,784  
   Income taxes
            2,863,136       3,850,507  
   Net income
            6,806,682       8,480,277  

2