EX-99.1 2 exhibit1.htm EX-99.1 EX-99.1

Exhibit 99.1

Hawthorn Bancshares Announces 3rd Quarter Earnings of $0.48 Per Diluted Share
Lee’s Summit, MO
October 31, 2008

Hawthorn Bancshares of Lee’s Summit, MO (NASDAQ: HWBK), a financial services holding company, today announced an increase in earnings during the third quarter of 2008. For the three months ended September 30, 2008, earnings per diluted share were $0.48; up 55% from the previous quarter’s $0.31. Net income for the quarter was $2.0 million; an increase of $0.7 million over the second quarter of 2008.

“Our core enterprise is strong, and exclusive of our provision for loan losses, our current performance surpasses that of both the prior quarter and prior year to date” commented James E. Smith, Chairman & CEO.

For the third quarter of 2008, net income which included a loan loss provision expense of $1 million was down $0.1 million compared with the third quarter of 2007. Year to date, net income after deducting loan loss provisions totaling $4 million decreased $2.4 million when compared with 2007 year to date net income. Loan loss provision expenses for the three and nine months ended September 30, 2007 were $0.2 million and $0.6 million respectively. For the nine months ended September 30, 2008, Hawthorn Bancshares earned $1.06 per diluted share, down 34% from diluted earnings per share of $1.61 a year ago.

As with other financial institutions throughout the United States, Hawthorn continues to experience the effects of the recent slowdown in residential development and the construction market. During the nine months ended September 30, 2008, Hawthorn’s nonperforming loans increased $8 million to $14.1 million and other real estate owned increased $4.8 million to $7.2 million during the same period. As a result, the Company has added $4.0 million to its allowance for loan losses over the past nine months. The ratio of the allowance for loan losses to total loans declined slightly from 1.02% at December 31, 2007 to 0.94% at September 30, 2008 due to loan growth and corrective actions taken on certain previously classified loans.

“As always, our team remains focused on sustaining strong asset quality, exceeding regulatory thresholds for being ‘well capitalized,’ and maintaining sufficient liquidity levels to handle market fluctuations” Smith commented.

Comparing the nine months ended September 30, 2008 with the same period in 2007, net interest income increased $1.4 million (5%) as the result of a higher volume of earning assets; noninterest income decreased $0.5 million (6%), which was due in large part to proceeds recorded in 2007 that were nonrecurring from the sale of two of the Company’s charters; and noninterest expense increased $0.9 million (4%).

For the three-month period ended September 30, 2008, the return on average equity was 7.17% in 2008 compared with 7.79% in 2007, and the return on average assets was 0.63% compared with 0.72%. Current year-to-date figures compared with those from prior year indicate that the return on average equity was 5.25% in 2008 and 8.50% in 2007; return on average assets was 0.48% and 0.79%, respectively.

Comparing September 30, 2008 balances with those of December 31, 2007, the Company experienced increases in total assets (7.5% to $1.3 billion), total loans (9.1% to $994.6 million), investment securities (3.3% to $162.6 million), total deposits (0.8% to $928.7 million), and stockholders’ equity (0.7% to $111.9 million, or 8.7% of total assets).

About Hawthorn Bancshares

Hawthorn Bancshares, Inc., a financial-bank holding company headquartered in Lee’s Summit, Missouri, is the parent company of Hawthorn Bank of Jefferson City with locations in Lee’s Summit, Springfield, Branson, Independence, Raymore, Columbia, Clinton, Windsor, Collins, Osceola, Warsaw, Belton, Drexel, Harrisonville, California, Tipton and St. Robert.

Statements made in this press release that suggest Hawthorn Bancshares’ or management’s intentions, hopes, beliefs, expectations, or predictions of the future include “forward-looking statements” within the meaning of Section 21E of the Securities and Exchange Act of 1934, as amended. It is important to note that actual results could differ materially from those projected in such forward-looking statements. Additional information concerning factors that could cause actual results to differ materially from those projected in such forward-looking statements is contained from time to time in the company’s quarterly and annual reports filed with the Securities and Exchange Commission.

     
Contact:
  Kathleen Bruegenhemke
Senior Vice President, Investor Relations
TEL: 573.761.6100 FAX: 573.761.6272
www.HawthornBancshares.com
 
   

1

FINANCIAL SUMMARY
(unaudited)

                                 
Balance sheet information:
          September 30, 2008   December 31, 2007
   Loans, net of allowance
                       
      for loan losses
  $ 985,202,881   $ 901,996,263
   Debt and equity securities
          162,553,493   157,368,505
   Total assets
          1,285,274,891   1,195,804,079
   Deposits
          928,653,784   921,257,291
   Stockholders' equity
          111,938,765   111,198,823
         Three Months
  Three Months
Statement of income information:
          Ended Sept. 30, 2008   Ended Sept. 30, 2007
   Total interest income
          $ 17,429,827   $ 18,992,167
   Total interest expense
          7,575,364   9,666,926
 
                               
   Net interest income
          9,854,463   9,325,241
   Provision for loan losses
          1,000,000   225,000
   Noninterest income
          2,321,325   2,095,181
   Noninterest expense
          8,381,843   8,161,173
 
                               
   Pre-tax income
          2,793,945   3,034,249
   Income taxes
          779,745   897,262
 
                               
   Net income
          2,014,200   2,136,987
 
                               
   Earnings Per Share:
                       
      Basic:
  $ 0.49   $ 0.51
      Diluted:
  $ 0.48   $ 0.51
         Nine Months
  Nine Months
Statement of income information:
          Ended Sept. 30, 2008   Ended Sept. 30, 2007
   Total interest income
          $ 52,976,799   $ 55,160,022
   Total interest expense
          24,061,782   27,614,064
 
                               
   Net interest income
          28,915,017   27,545,958
   Provision for loan losses
          3,950,000   604,216
   Noninterest income
          7,011,277   7,468,391
   Noninterest expense
          25,652,374   24,740,315
 
                               
   Pre-tax income
          6,323,920   9,669,818
   Income taxes
          1,905,386   2,863,136
 
                               
   Net income
          4,418,534   6,806,682
 
                               
   Earnings Per Share:
                       
      Basic:
  $ 1.06   $ 1.63
      Diluted:
  $ 1.06   $ 1.61
Key financial ratios:
          September 30, 2008   December 31, 2007
   Return on average assets
          0.48 %   0.67 %
   Return on average equity
          5.25 %   7.22 %
   Allowance for loan losses to total loans
  0.94 %   1.02 %
   Nonperforming loans to total loans
  1.41 %   0.67 %
   Nonperforming assets to total assets
  1.65 %   0.70 %
   Allowance for loan losses to nonperforming loans
  66.52 %   152.54 %

2