EX-99.1 2 exhibit1.htm EX-99.1 EX-99.1

Exhibit 99.1

Hawthorn Bancshares Reports 2008 Financial Results

LEE’S SUMMIT, Mo., March 13, 2009 — Hawthorn Bancshares Inc. (NASDAQ: HWBK), today reported financial results for the company, and its main operating subsidiary, Hawthorn Bank, for the year ended December 31, 2008.

Operating results were severely impacted by the Board’s decision to write off goodwill of $40.3 million ($33.2 million after tax) and by a provision for loan losses for the year amounting to $8.2 million. Notwithstanding these developments, however, James E. Smith, chief executive officer, said that he was pleased that the company was able to achieve the following:

    Operating net income (after provision for loan losses but prior to the goodwill write down) of $2.5 million or $0.61 per diluted common share.

    A 2.9 percent increase from 2007 in net interest income to $38.1 million.

    Maintaining status well above the federal standards for ‘well capitalized’ banks.

    Ending the year with a tangible book value per common share of $18.19.

Mr. Smith said, “While we are never happy to report a down year, the fact that we were able to achieve net earnings from our banking operations, when so many other banking organizations experienced substantial operating losses, was a source of gratification to our Board. This could not have been achieved without the hard work and diligence of our banking professionals.”

Operating Results

As a result of the goodwill impairment charge, Hawthorn reported a net loss of $30.6 million for 2008 compared to a net profit of $7.8 million for 2007. For common shareholders, this equates to a $7.39 net loss per diluted common share compared to a $1.85 net profit per diluted common share in 2007. Regarding the non-cash impairment charge, Mr. Smith said, “The deteriorating economy impacted how we account for the six community banks acquired since 1997. GAAP accounting rules require an annual review of the intangible assets, referred to as ‘goodwill,’ created on our balance sheet at the time of the acquisitions.”

Mr. Smith added, “Goodwill must be tested to determine if it has become impaired. Based on this review, like many other banks across the country, we wrote off the balance of the goodwill on our books. However, it is important to recognize that this impairment charge is a non-cash expense that did not affect our cash position, other tangible assets, or regulatory capital.”

Net Interest Income

Net interest income increased nearly 3 percent to $38.1 million from $37.0 million. This was due primarily to an increase in earning assets partially offset by the impact of lower interest rates, which reduced the net interest margin to 3.42 percent from 3.66 percent. Average interest earning assets grew by $102.0 million, or 9.8 percent.

Non-Interest Income and Expense

Non-interest income was $9.3 million in 2008, compared to $10.2 million in 2007. Non-interest expense excluding the $40.3 million goodwill write down was $35.7 million in 2008, compared to $35.1 million in 2007.

Loan-Loss Reserve

Hawthorn’s non-performing loans increased to 2.46 percent of total loans at year-end 2008, up from 0.67 percent at year-end 2007. As a result, the company provisioned $8.2 million to the allowance for loan losses in 2008. The total allowance at year-end 2008 was $12.7 million, or 1.26 percent of outstanding loans and 50.94 percent of nonperforming loans. Net charge-offs were $4.8 million, compared with $0.9 million in 2007.

Financial Condition

Total assets as of December 31, 2008, increased 7.0 percent from December 31, 2007, to $1.3 billion. Loans, net of allowance for loan losses, increased 10.5 percent to $996.4 million. Investment securities increased 0.6 percent to $158.3 million. Total deposits increased 3.7 percent to $955.3 million. Tangible common equity capital increased 12.5 percent to $75.2 million. At 16.01 percent of total assets, total risk based capital far exceeded regulatory requirements.

In concluding, Mr. Smith said, “Economic conditions are continuing to exert pressure on many of our borrowers. Consequently, our team will remain focused on enhancing asset quality, maintaining liquidity and keeping our capital above regulatory ‘well capitalized’ thresholds while continuing to serve the banking needs of our communities.”

     
Contact:  
Kathleen Bruegenhemke
Senior Vice President, Investor Relations
TEL: 573.761.6100 FAX: 573.761.6272
www.HawthornBancshares.com
   
 

1

FINANCIAL SUMMARY
(unaudited)

                     
Balance sheet information:   December 31, 2008   December 31, 2007
   
 
               
   
Loans, net of allowance for loan losses
  $ 996,436,986     $ 901,996,263  
   
Debt and equity securities
    158,276,179       157,368,505  
   
Total assets
    1,279,698,867       1,195,804,079  
   
Deposits
    955,296,389       921,257,291  
   
Goodwill
          40,323,775  
   
Tangible common stockholders’ equity
    75,228,767       66,858,640  
   
Total stockholders’ equity
    106,418,383       111,198,823  
   
Tangible common stockholders’ equity per share
    18.19       16.04  
   
 
  Year Ended   Year Ended
Statement of operations:   December 31, 2008   December 31, 2007
   
 
               
   
Total interest income
  $ 69,715,213     $ 74,207,107  
   
Total interest expense
    31,598,900       37,174,863  
   
 
               
   
Net interest income
    38,116,313       37,032,244  
   
Provision for loan losses
    8,211,000       1,154,216  
   
Goodwill Impairment
    40,323,775       0  
   
Noninterest income
    9,294,051       10,222,741  
   
Investment securities gains (losses), net
    2,773       (1,747 )
   
Noninterest expense
    35,651,683       35,053,807  
   
 
               
   
Pre-tax income (loss)
    (36,773,321 )     11,045,215  
   
Income taxes
    (6,145,965 )     3,245,239  
   
 
               
   
Net income (loss)
    (30,627,356 )     7,799,976  
   
 
               
   
Net income excluding goodwill impairment
    2,517,502       7,799,976  
Key financial ratios:   December 31, 2008   December 31, 2007
   
 
               
   
Return (loss) on average assets
    (2.45 %)     0.67 %
   
Return (loss) on average equity
    (27.33 %)     7.22 %
   
Allowance for loan losses to total loans
    1.26 %     1.02 %
   
Nonperforming loans to total loans
    2.46 %     0.67 %
   
Nonperforming assets to loans and foreclosed
assets
 
3.21%
 
0.92%
   
Allowance for loan losses to nonperforming
loans
 
50.94%
 
152.54%

About Hawthorn Bancshares

Hawthorn Bancshares, Inc., a financial-bank holding company headquartered in Lee’s Summit, Missouri, is the parent company of Hawthorn Bank of Jefferson City with locations in Lee’s Summit, Springfield, Branson, Independence, Raymore, Columbia, Clinton, Windsor, Collins, Osceola, Warsaw, Belton, Drexel, Harrisonville, California, Tipton and St. Robert.

Statements made in this press release that suggest Hawthorn Bancshares’ or management’s intentions, hopes, beliefs, expectations, or predictions of the future include “forward-looking statements” within the meaning of Section 21E of the Securities and Exchange Act of 1934, as amended. It is important to note that actual results could differ materially from those projected in such forward-looking statements. Additional information concerning factors that could cause actual results to differ materially from those projected in such forward-looking statements is contained from time to time in the company’s quarterly and annual reports filed with the Securities and Exchange Commission.

2