EX-99.1 2 exhibit1.htm EX-99.1 EX-99.1

Exhibit 99.1

Hawthorn Bancshares Announces Increased Earnings

LEE’S SUMMIT, Mo. — August 3, 2009 — Hawthorn Bancshares Inc. (NASDAQ: HWBK), today reported consolidated financial results for the Company, including its main operating subsidiary, Hawthorn Bank, for the second quarter ended June 30.

Net income for the quarter increased $0.1 million over first quarter 2009 to $1.2 million. During the quarter, the company accrued for the FDIC’s recently announced special assessment of $0.6 million. After deducting dividends of $0.5 million on the preferred stock issued to the U.S. Treasury under the Capital Purchase Program, Hawthorn earned $0.17 per diluted share for the quarter, versus $0.14 per diluted share in the first quarter of 2009.

Average earning assets and net interest margin continued to increase over the prior quarter and as a result net interest income increased $0.5 million compared to first quarter 2009.

Noninterest income as a percent of total revenue remained steady at 21.9% for the quarter.

With a $1.4 million provision for loan losses for the quarter, the Company increased the allowance for loan losses to 1.36% of total loans compared with 1.26% at December 31, 2008. The recession has caused our provision rate to be larger than is customary for our Company.

Nonperforming assets remained steady at 2.94% of total assets when compared to March 31, 2009 and increased from 2.55% at December 31, 2008.

“Our second quarter results continue to demonstrate stable core operations and strong capital ratios,” said Chairman & CEO James E. Smith. “Our leverage and total risk-based capital ratios were 10.98% and 16.18%, respectively, far exceeding regulatory requirements.”

“We experienced substantial real estate refinancing activity during the quarter, which contributed $0.9 million to pre-tax income.”

Comparing June 30, 2009 balances with December 31, 2008, total assets remained stable at $1.3 billion. Loans, net of allowance for loan losses, remain unchanged at $996.4 million, while investment securities increased 1.7% to $161.0 million. Total deposits increased 3.0% to $984.1 million. During the same period, stockholders’ equity increased 0.2% to $106.6 million or 8.5% of total assets after paying common and preferred stock dividends totaling $2.4 million.

For the quarter, the annualized return on average common equity was 3.56% and the annualized return on average assets was 0.38% compared with 4.67% and 0.43%, respectively, for the same period in 2008.

[Tables follow]

1

FINANCIAL SUMMARY
(unaudited)

                                 
Balance sheet information:           June 30, 2009   December 31, 2008
       
 
                       
        Loans, net of allowance for loan losses
  $ 996,383,747     $ 996,436,986  
        Debt and equity securities
    161,041,986       158,276,179  
       
Total assets
            1,257,337,756       1,279,698,867  
       
Deposits
            984,143,655       955,296,389  
        Total stockholders’ equity
    106,584,885       106,418,383  
       
 
          Three Months   Three Months
Statement of income information:           Ended June 30, 2009   Ended June 30, 2008
       
 
                       
       
Total interest income
            16,060,745     $ 17,121,306  
       
Total interest expense
            6,043,342       7,605,152  
       
 
                       
       
Net interest income
            10,017,403       9,516,154  
        Provision for loan losses
    1,404,000       1,300,000  
       
Noninterest income
            2,807,490       2,321,771  
       
Noninterest expense
            9,661,477       8,625,882  
       
 
                       
       
Pre-tax income
            1,759,416       1,912,043  
       
Income taxes
            555,128       594,583  
       
 
                       
       
Net income
            1,204,288       1,317,460  
        Preferred dividend to U.S. Treasury
    501,508        
       
 
                       
        Net income available to common shareholders
    702,780       1,317,460  
       
 
                       
        Earnings Per Common Share:
               
       
 
  Basic:   $ 0.17     $ 0.32  
       
 
  Diluted:   $ 0.17     $ 0.31  
       
 
          Six Months   Six Months
Statement of income information:           Ended June 30, 2009   Ended June 30, 2008
       
 
                       
       
Total interest income
            32,094,995     $ 35,546,972  
       
Total interest expense
            12,547,135       16,486,418  
       
 
                       
       
Net interest income
            19,547,860       19,060,554  
        Provision for loan losses
    3,154,000       2,950,000  
       
Noninterest income
            5,572,258       4,689,952  
       
Noninterest expense
            18,656,209       17,270,530  
       
 
                       
       
Pre-tax income
            3,309,909       3,529,976  
       
Income taxes
            1,048,990       1,125,641  
       
 
                       
       
Net income
            2,260,919       2,404,335  
        Preferred dividend to U.S. Treasury
    994,612        
       
 
                       
        Net income available to common shareholders
    1,266,307       2,404,335  
       
 
                       
        Earnings Per Common Share:
               
       
 
  Basic:   $ 0.31     $ 0.58  
       
 
  Diluted:   $ 0.31     $ 0.57  

FINANCIAL SUMMARY (Continued)
(unaudited)

                                 
Key financial ratios:   June 30, 2009   March 31, 2009   December 31, 2008
       
 
                       
       
Return (loss) on average assets (YTD)
    0.36 %     0.34 %     (2.45 )%
       
Return (loss) on average common equity (YTD)
    3.22 %     2.88 %     (27.33 )%
       
Allowance for loan losses to total loans
    1.36 %     1.31 %     1.26 %
       
Nonperforming loans to total loans
    2.91 %     2.93 %     2.46 %
       
Nonperforming assets to loans and foreclosed assets
    3.64 %     3.64 %     3.21 %
       
Allowance for loan losses to nonperforming loans
    46.56 %     44.75 %     50.94 %
Non-GAAPfinancial information:   June 30, 2009   March 31, 2009   December 31, 2008
       
 
                       
       
Tangible common stockholders’ equity
  $ 74,886,003 *   $ 74,831,493 *   $ 75,228,767 *
       
Tangible common stockholders’ equity per share
    18.10       18.09       18.19  
                    December 31, 2008
             
       
Return on average assets
            0.20 %**        
       
Return on average common equity
            2.24 %**        

*   Excludes preferred stock and intangibles.

*   * Excludes loss from writeoff of Goodwill in the quarter ended December 31, 2008.

About Hawthorn Bancshares

Hawthorn Bancshares, Inc., a financial-bank holding company headquartered in Lee’s Summit, Missouri, is the parent company of Hawthorn Bank of Jefferson City with locations in Lee’s Summit, Springfield, Branson, Independence, Raymore, Columbia, Clinton, Windsor, Collins, Osceola, Warsaw, Belton, Drexel, Harrisonville, California, Tipton and St. Robert.

     
Contact:  
Kathleen Bruegenhemke
Senior Vice President, Investor Relations
TEL: 573.761.6100 FAX: 573.761.6272
www.HawthornBancshares.com
   
 

Statements made in this press release that suggest Hawthorn Bancshares’ or management’s intentions, hopes, beliefs, expectations, or predictions of the future include “forward-looking statements” within the meaning of Section 21E of the Securities and Exchange Act of 1934, as amended. It is important to note that actual results could differ materially from those projected in such forward-looking statements. Additional information concerning factors that could cause actual results to differ materially from those projected in such forward-looking statements is contained from time to time in the company’s quarterly and annual reports filed with the Securities and Exchange Commission.

2