XML 23 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2012
Intangible Assets [Abstract]  
Summary of amortizable intangible assets
                                                 
    June 30, 2012     December 31, 2011  
    Gross
Carrying
Amount
    Accumulated
Amortization
    Net
Amount
    Gross
Carrying
Amount
    Accumulated
Amortization
    Net
Amount
 

Core deposit intangible

  $ 4,795,224     $ (4,458,514   $ 336,710     $ 4,795,224     $ (4,252,478   $ 542,746  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Estimated future amortization expense
         
    Core Deposit
Intangible
Asset
 

2012

  $ 202,026  

2013

    134,684  

2014

    —    

2015

    —    

2016

    —    

2017

    —    
Net carrying amount of core deposit intangible assets
                                 
    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2012     2011     2012     2011  

Balance at beginning of period

  $ 438,721     $ 859,483     $ 542,746     $ 977,509  
   

 

 

   

 

 

   

 

 

   

 

 

 

Additions

    —         —         —         —    

Amortization

    (102,011     (108,687     (206,036     (226,713
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Balance at end of period

  $ 336,710     $ 750,796     $ 336,710     $ 750,796  
   

 

 

   

 

 

   

 

 

   

 

 

 
Changes in mortgage servicing rights
                                 
    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2012     2011     2012     2011  

Balance at beginning of period

  $ 2,746,606     $ 2,327,929     $ 2,308,377     $ 2,355,990  
   

 

 

   

 

 

   

 

 

   

 

 

 

Re-measurement to fair value upon election to measure servicing rights at fair value

    —         —         741,758       —    

Originated mortgage servicing rights

    146,602       99,376       328,341       220,554  

Changes in fair value:

                               

Due to change in model inputs and
assumptions (1)

    106,045       —         275,627       —    

Other changes in fair value (2)

    (332,755     —         (987,605     —    

Amortization

    —         (155,390     —         (304,629
   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

  $ 2,666,498     $ 2,271,915     $ 2,666,498     $ 2,271,915  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) The change in fair value resulting from changes in valuation inputs or assumptions used in valuation model primarily reflects the change in discount rates and prepayment speed assumptions primarily due to changes in interest rates.
(2) Other changes in fair value reflect changes due to customer payments and passage of time. This also includes a one time adjustment of a $538,032 correction of an immaterial prior period error due to changing from the straight-line amortization method to an accelerated amortization method of accounting for amortizing MSRs in prior years. If the aforementioned was corrected as of December 31, 2011, the balance at the beginning of the period would have been $1,770,345.
Assumption used in estimating the fair value of mortgage service rights
         
    June 30, 2012  

Weighted-Average Constant Prepayment Rate

    18.13 

Weighted-Average Contractual Life (in years)

    20.00  

Weighted-Average Note Rate

    4.49 

Weighted-Average Discount Rate

    8.04