XML 36 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Earnings per Share (Tables)
6 Months Ended
Jun. 30, 2012
Earnings per Share [Abstract]  
Earning per share - basic and diluted
                                 
    For the Three Months Ended
June 30,
    For the Six Months Ended
June 30,
 
    2012     2011     2012     2011  

Basic earnings per common share:

                               

Net income

  $ 740,031     $ 1,408,494     $ 2,190,766     $ 2,362,111  

Less:

                               

Preferred stock dividends

    295,723       382,390       665,506       752,173  

Accretion of discount on preferred stock

    396,380       119,118       515,499       238,237  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders

  $ 47,928     $ 906,986     $ 1,009,761     $ 1,371,701  
   

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per share

  $ 0.01     $ 0.19     $ 0.21     $ 0.28  
   

 

 

   

 

 

   

 

 

   

 

 

 
         

Diluted earnings per common share:

                               
         

Net income

  $ 740,031     $ 1,408,494     $ 2,190,766     $ 2,362,111  

Less:

                               

Preferred stock dividends

    295,723       382,390       665,506       752,173  

Accretion of discount on preferred stock

    396,380       119,118       515,499       238,237  
   

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders

  $ 47,928     $ 906,986     $ 1,009,761     $ 1,371,701  
   

 

 

   

 

 

   

 

 

   

 

 

 

Average shares outstanding

    4,839,114       4,839,114       4,839,114       4,839,114  

Effect of dilutive stock options

    —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Average shares outstanding including dilutive stock options

    4,839,114       4,839,114       4,839,114       4,839,114  
   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

  $ 0.01     $ 0.19     $ 0.21     $ 0.28  
   

 

 

   

 

 

   

 

 

   

 

 

 
Summary of anti-dilutive shares
                                 
    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2012     2011     2012     2011  

Anti-dilutive shares - option shares

    221,183       270,835       221,183       270,835  

Anti-dilutive shares - warrant shares

    287,133       287,133       287,133       287,133  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total anti-dilutive shares

    508,316       557,968       508,316       557,968