XML 80 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2013
Intangible Assets [Abstract]  
Summary of amortizable intangible assets
                                                 

(in thousands)

  March 31, 2013     December 31, 2012  
    Gross
Carrying
Amount
    Accumulated
Amortization
    Net
Amount
    Gross
Carrying
Amount
    Accumulated
Amortization
    Net
Amount
 

Core deposit intangible

  $ 4,795     $ (4,761   $ 34     $ 4,795     $ (4,660   $ 135  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Changes in the net carrying amount of core deposit intangible assets
                 
    Three Months Ended March 31,  

(in thousands)

          2013                     2012          

Balance at beginning of year

  $ 135     $ 543  
   

 

 

   

 

 

 

Additions

    0       0  

Amortization

    (101     (104
   

 

 

   

 

 

 

Balance at end of year

  $ 34     $ 439  
   

 

 

   

 

 

 
Changes in mortgage servicing rights
                 
    Three Months Ended March 31,  

(in thousands)

          2013                     2012          

Balance at beginning of period

  $ 2,549     $ 2,308  
   

 

 

   

 

 

 

Re-measurement to fair value upon election to measure servicing rights at fair value

    0       742  

Originated mortgage servicing rights

    197       182  

Changes in fair value:

               

Due to change in model inputs and assumptions(1)

    194       170  

Other changes in fair value(2)

    (251     (655
   

 

 

   

 

 

 

Balance at end of period

  $ 2,689     $ 2,747  
   

 

 

   

 

 

 

 

(1) The change in fair value resulting from changes in valuation inputs or assumptions used in the valuation model reflects the change in discount rates and prepayment speed assumptions primarily due to changes in interest rates.
(2) Other changes in fair value reflect changes due to customer payments and passage of time. This also includes a one time adjustment of a $538,000 correction of an immaterial prior period error in 2012 due to changing from the straight-line amortization method to an accelerated amortization method of accounting for amortizing MSRs in prior years. If the aforementioned was corrected as of December 31, 2011, the balance at the beginning of the three month period ending March 31, 2012 would have been $1,770,000.
Assumptions used in estimating the fair value of mortgage service rights
                 
    Three Months Ended March 31,  
            2013                     2012          

Weighted-Average Constant Prepayment Rate

    17.63     17.78

Weighted-Average Note Rate

    4.12     4.55

Weighted-Average Discount Rate

    8.03     8.01

Weighted-Average Contractual Life (in years)

    20.00       20.00