XML 87 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Intangible Assets
6 Months Ended
Jun. 30, 2013
Intangible Assets  
Intangible Assets

(5)               Intangible Assets

 

Core Deposit Intangible Asset

 

A summary of amortizable intangible assets at June 30, 2013 and December 31, 2012 is as follows:

 

 

 

June 30, 2013

 

December 31, 2012

 

 

 

Gross

 

 

 

 

 

Gross

 

 

 

 

 

 

 

Carrying

 

Accumulated

 

Net

 

Carrying

 

Accumulated

 

Net

 

(in thousands)

 

Amount

 

Amortization

 

Amount

 

Amount

 

Amortization

 

Amount

 

Core deposit intangible

 

$

4,795

 

$

(4,795

)

$

0

 

$

4,795

 

$

(4,660

)

$

135

 

 

Changes in the net carrying amount of core deposit intangible assets for the three and six months ended June 30, 2013 and 2012 were as follows:

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

(in thousands)

 

2013

 

2012

 

2013

 

2012

 

Balance at beginning of period

 

$

34

 

$

439

 

$

135

 

$

543

 

Additions

 

0

 

0

 

0

 

0

 

Amortization

 

(34

)

(102

)

(135

)

(206

)

Balance at end of period

 

$

0

 

$

337

 

$

0

 

$

337

 

 

Mortgage Servicing Rights

 

On January 1, 2012, the Company opted to measure mortgage servicing rights at fair value as permitted by Accounting Standards Codification (ASC) Topic 860-50, Accounting for Servicing Financial Assets. The election of this option resulted in the recognition of a cumulative effect of change in accounting principle of $459,890, which was recorded as an increase to beginning retained earnings. As such, effective January 1, 2012, changes in the fair value of mortgage servicing rights have been recognized in earnings in non-interest income in the period in which the change occurred.

 

At June 30, 2013 and December 31, 2012, respectively, the Company serviced mortgage loans for others totaling $323,203,000 and $310,587,000, respectively. Mortgage loan servicing fees, reported as non-interest income, earned on loans sold were $243,000 and $459,000, and $219,000 and $426,000, for the three and six months ended June 30, 2013 and 2012, respectively.

 

The table below presents changes in mortgage servicing rights (MSRs) for the three and six months ended June 30, 2013 and 2012 as follows:

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

(in thousands)

 

2013

 

2012

 

2013

 

2012

 

Balance at beginning of period

 

$

2,689

 

$

2,747

 

$

2,549

 

$

2,308

 

Re-measurement to fair value upon election to measure servicing rights at fair value

 

0

 

0

 

0

 

742

 

Originated mortgage servicing rights

 

164

 

146

 

361

 

328

 

Changes in fair value:

 

 

 

 

 

 

 

 

 

Due to change in model inputs and assumptions (1)

 

228

 

106

 

382

 

276

 

Other changes in fair value (2)

 

(208

)

(333

)

(419

)

(988

)

Balance at end of period

 

$

2,873

 

$

2,666

 

$

2,873

 

$

2,666

 

 

 

(1)         The change in fair value resulting from changes in valuation inputs or assumptions used in the valuation model reflects the change in discount rates and prepayment speed assumptions primarily due to changes in interest rates.

 

(2)         Other changes in fair value reflect changes due to customer payments and passage of time. This also includes a one time adjustment of a $538,000 correction of an immaterial prior period error in 2012 due to changing from the straight-line amortization method to an accelerated amortization method of accounting for amortizing MSRs in prior years. If the aforementioned was corrected as of December 31, 2011, the balance at the beginning of the six month period ending June 30, 2012 would have been $1,770,000.

 

The following key data and assumptions were used in estimating the fair value of the Company’s mortgage servicing rights for the six months ended June 30, 2013 and 2012:

 

 

 

Six Months Ended June 30,

 

 

 

2013

 

2012

 

Weighted-Average Constant Prepayment Rate

 

16.02

%

18.13

%

Weighted-Average Note Rate

 

4.04

%

4.49

%

Weighted-Average Discount Rate

 

8.05

%

8.04

%

Weighted-Average Expected Life (in years)

 

20.00

 

20.00