XML 78 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2013
Intangible Assets  
Summary of core deposit intangible assets

 

2013

 

2012

 

 

 

Gross

 

 

 

 

 

Gross

 

 

 

 

 

 

 

Carrying

 

Accumulated

 

Net

 

Carrying

 

Accumulated

 

Net

 

(in thousands)

 

Amount

 

Amortization

 

Amount

 

Amount

 

Amortization

 

Amount

 

Core deposit intangible

 

$

4,795

 

$

(4,795

)

$

 

$

4,795

 

$

(4,660

)

$

135

 

Schedule of changes in the net carrying amount of core deposit intangible assets

 

(in thousands)

 

2013

 

2012

 

2011

 

Balance at beginning of year

 

$

135

 

$

543

 

$

978

 

Additions

 

0

 

0

 

0

 

Amortization

 

(135

)

(408

)

(435

)

Balance at end of year

 

$

0

 

$

135

 

$

543

 

Schedule of changes in mortgage servicing rights (MSRs)

 

(in thousands)

 

2013

 

2012

 

2011

 

Balance at beginning of year

 

$

2,549

 

$

2,308

 

$

2,356

 

Re-measurement to fair value upon election to measure servicing rights at fair value

 

0

 

742

 

0

 

Originated mortgage servicing rights

 

512

 

830

 

760

 

Changes in fair value:

 

 

 

 

 

 

 

Due to change in model inputs and assumptions (1)

 

723

 

241

 

0

 

Other changes in fair value (2)

 

(748

)

(1,572

)

0

 

Amortization

 

0

 

0

 

(808

)

Balance at end of year

 

$

3,036

 

$

2,549

 

$

2,308

 

 

(1)         The change in fair value resulting from changes in valuation inputs or assumptions used in the valuation model reflects the change in discount rates and prepayment speed assumptions primarily due to changes in interest rates.

(2)         Other changes in fair value reflect changes due to customer payments and passage of time. This also includes a one time adjustment of a $538,000 correction of an immaterial prior period error due to changing from the straight-line amortization method to an accelerated amortization method of accounting for amortizing MSRs in prior years. If the aforementioned was corrected as of December 31, 2011, the balance at the beginning of the period would have been $1.8 million.

Schedule of key data and assumptions used in estimating the fair value of the Company's mortgage servicing rights

 

 

 

2013

 

2012

 

Weighted-Average Constant Prepayment Rate

 

9.48

%

18.60

%

Weighted-Average Note Rate

 

4.01

%

4.22

%

Weighted-Average Discount Rate

 

9.06

%

7.99

%

Weighted-Average Expected Life (in years)

 

6.10

 

3.90