XML 60 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Intangible Assets
3 Months Ended
Mar. 31, 2014
Intangible Assets  
Intangible Assets

(5)         Intangible Assets

 

Core Deposit Intangible Asset

 

Core deposit intangible assets in the amount of $4.8 million were fully amortized as of December 31, 2013. Changes in the net carrying amount of core deposit intangible assets for the three months March 31, 2013 is as follows:

 

 

 

Three Months Ended

 

(in thousands)

 

March 31, 2013

 

Balance at beginning of period

 

$

135

 

Additions

 

0

 

Amortization

 

(101

)

Balance at end of period

 

$

34

 

 

Mortgage Servicing Rights

 

At March 31, 2014 and December 31, 2013, the Company serviced mortgage loans for others totaling $319.3 million and $322.5 million, respectively. Mortgage loan servicing fees, reported as non-interest income, earned on loans sold were $223,000 and $217,000 for the three months ended March 31, 2014 and 2013, respectively.

 

The table below presents changes in mortgage servicing rights (MSRs) for the three months ended March 31, 2014 and 2013.

 

 

 

Three Months Ended March 31,

 

(in thousands)

 

2014

 

2013

 

Balance at beginning of period

 

$

3,036

 

$

2,549

 

Originated mortgage servicing rights

 

50

 

197

 

Changes in fair value:

 

 

 

 

 

Due to change in model inputs and assumptions (1)

 

106

 

153

 

Other changes in fair value (2)

 

(152

)

(210

)

Balance at end of period

 

$

3,040

 

$

2,689

 

 

(1)         The change in fair value resulting from changes in valuation inputs or assumptions used in the valuation model reflects the change in discount rates and prepayment speed assumptions primarily due to changes in interest rates.

(2)         Other changes in fair value reflect changes due to customer payments and passage of time.

 

The following key data and assumptions were used in estimating the fair value of the Company’s MSRs as of the three months ended March 31, 2014 and 2013:

 

 

 

Three Months Ended March 31,

 

 

 

2014

 

2013

 

Weighted average constant prepayment rate

 

9.07

%

17.63

%

Weighted average note rate

 

4.01

%

4.12

%

Weighted average discount rate

 

9.08

%

8.03

%

Weighted average expected life (in years)

 

6.20

 

4.10