XML 51 R47.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Condensed Financial Information of the Parent Company Only (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Condensed Financial Information of the Parent Company Only |
Schedule of Condensed Balance Sheets |
Condensed Balance Sheets |  |  |  |  |  |  |  |  |
|  |  |  |  | December 31, |
(in thousands) |  |  |  |  | 2014 |  |  | 2013 |
Assets |  |  |  |  |  |  |  |  |  |  |  |
Cash and due from bank subsidiaries |  |  |  |  |  | $ | 1,024 |  |  | $ | 450 |
Investment in equity securities |  |  |  |  |  |  | 1,486 |  |  |  | 1,486 |
Investment in subsidiaries |  |  |  |  |  |  | 130,728 |  |  |  | 122,413 |
Premises and equipment |  |  |  |  |  |  | 0 |  |  |  | 0 |
Deferred tax asset |  |  |  |  |  |  | 1,989 |  |  |  | 130 |
Other assets |  |  |  |  |  |  | 308 |  |  |  | 1,011 |
Total assets |  |  |  |  |  | $ | 135,535 |  |  | $ | 125,490 |
Liabilities and Stockholders’ Equity |  |  |  |  |  |  |  |  |  |  |  |
Subordinated notes |  |  |  |  |  | $ | 49,486 |  |  | $ | 49,486 |
Other liabilities |  |  |  |  |  |  | 5,481 |  |  |  | 1,624 |
Stockholders’ equity |  |  |  |  |  |  | 80,568 |  |  |  | 74,380 |
Total liabilities and stockholders’ equity |  |  |  |  |  | $ | 135,535 |  |  | $ | 125,490
Schedule of Condensed Statements of Income |
Condensed Statements of Income |  |  |  |  |  |  |  |  |  |  |  |
|  | For the Years Ended December 31, |
|  | 2014 |  |  | 2013 |  |  | 2012 |
Income |  |  |  |  |  |  |  |  |  |  |  |
Interest and dividends received from subsidiaries |  | $ | 2,538 |  |  | $ | 15,039 |  |  | $ | 4,596 |
Total income |  |  | 2,538 |  |  |  | 15,039 |  |  |  | 4,596 |
Expenses |  |  |  |  |  |  |  |  |  |  |  |
Interest on subordinated notes |  |  | 1,264 |  |  |  | 1,284 |  |  |  | 1,381 |
Other |  |  | 1,730 |  |  |  | 1,778 |  |  |  | 2,889 |
Total expenses |  |  | 2,994 |  |  |  | 3,062 |  |  |  | 4,270 |
Income before income tax benefit and |  |  |  |  |  |  |  |  |  |  |  |
equity in undistributed income of subsidiaries |  |  | (456 | ) |  |  | 11,977 |  |  |  | 326 |
Income tax benefit |  |  | 1,100 |  |  |  | 1,126 |  |  |  | 2,257 |
Equity in undistributed (losses) income of subsidiaries |  |  | 7,010 |  |  |  | (8,129 | ) |  |  | 239 |
Net income |  | $ | 7,654 |  |  | $ | 4,974 |  |  | $ | 2,822 |
Schedule of Condensed Statements of Cash Flows |
Condensed Statements of Cash Flows |  |  |  |  |  |  |  |  |
|  | For the Years Ended December 31, |
(in thousands) |  | 2014 |  |  | 2013 |  |  | 2012 |
Cash flows from operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 7,654 |  |  | $ | 4,974 |  |  | $ | 2,822 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Depreciation |  |  | 0 |  |  |  | 1 |  |  |  | 1 |
Equity in undistributed (income) losses of subsidiaries |  |  | (7,010 | ) |  |  | 8,129 |  |  |  | (239 | )
Stock based compensation expense |  |  | 20 |  |  |  | 19 |  |  |  | 29 |
(Increase) decrease in deferred tax asset |  |  | (1,415 | ) |  |  | 1,325 |  |  |  | (148 | )
Other, net |  |  | 1,942 |  |  |  | (182 | ) |  |  | (813 | )
Net cash provided by operating activities |  | $ | 1,191 |  |  | $ | 14,266 |  |  | $ | 1,652 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |  |  |  |
Investment in subsidiary |  | $ | 400 |  |  | $ | 4,550 |  |  | $ | 1,072 |
Net cash provided by investing activities |  | $ | 400 |  |  | $ | 4,550 |  |  | $ | 1,072 |
Cash flows from financing activities: |  |  |  |  |  |  |  |  |  |  |  |
Redemption of 18,255 and 12,000 shares, respectively, of preferred stock |  | $ | 0 |  |  | $ | (18,255 | ) |  | $ | (12,000 | )
Cash dividends paid - preferred stock |  |  | 0 |  |  |  | (456 | ) |  |  | (1,203 | )
Cash dividends paid - common stock |  |  | (1,017 | ) |  |  | (978 | ) |  |  | (940 | )
Warrant redemption |  |  | 0 |  |  |  | (540 | ) |  |  | 0 |
Net cash used in financing activities |  | $ | (1,017 | ) |  | $ | (20,229 | ) |  | $ | (14,143 | )
Net (decrease) increase in cash and due from banks |  |  | 574 |  |  |  | (1,413 | ) |  |  | (11,419 | )
Cash and due from banks at beginning of year |  |  | 450 |  |  |  | 1,863 |  |  |  | 13,282 |
Cash and due from banks at end of year |  | $ | 1,024 |  |  | $ | 450 |  |  | $ | 1,863 |

X
- Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration