XML 119 R115.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Financial Information of the Parent Company Only (Details 2) (USD $)
In Thousands, unless otherwise specified
0 Months Ended 3 Months Ended 12 Months Ended
Jun. 11, 2013
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:                
Net income   $ 1,729us-gaap_NetIncomeLoss $ 1,569us-gaap_NetIncomeLoss $ 1,812us-gaap_NetIncomeLoss $ (136)us-gaap_NetIncomeLoss $ 7,654us-gaap_NetIncomeLoss $ 4,974us-gaap_NetIncomeLoss $ 2,822us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:                
Depreciation           1,758us-gaap_Depreciation 1,605us-gaap_Depreciation 1,858us-gaap_Depreciation
Stock based compensation expense           20us-gaap_ShareBasedCompensation 19us-gaap_ShareBasedCompensation 29us-gaap_ShareBasedCompensation
Other, net           2,355us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (444)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (125)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities           13,554us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 20,243us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 14,875us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:                
Net cash used by investing activities           (17,096)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (9,548)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (6,374)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:                
Redemption of 18,255 and 12,000 shares, respectively, of preferred stock           0us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock (18,255)us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock (12,000)us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock
Cash dividends paid - preferred stock           0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (456)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (1,203)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Cash dividends paid - common stock           (1,017)us-gaap_PaymentsOfDividendsCommonStock (978)us-gaap_PaymentsOfDividendsCommonStock (940)us-gaap_PaymentsOfDividendsCommonStock
Warrant redemption (540)us-gaap_PaymentsForRepurchaseOfWarrants         0us-gaap_PaymentsForRepurchaseOfWarrants (540)us-gaap_PaymentsForRepurchaseOfWarrants 0us-gaap_PaymentsForRepurchaseOfWarrants
Net cash provided (used) by financing activities           17,912us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (41,133)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 7,166us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash and cash equivalents           14,370us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (30,438)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 15,667us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year         58,877us-gaap_CashAndCashEquivalentsAtCarryingValue 28,439us-gaap_CashAndCashEquivalentsAtCarryingValue 58,877us-gaap_CashAndCashEquivalentsAtCarryingValue 43,210us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year   28,439us-gaap_CashAndCashEquivalentsAtCarryingValue       42,809us-gaap_CashAndCashEquivalentsAtCarryingValue 28,439us-gaap_CashAndCashEquivalentsAtCarryingValue 58,877us-gaap_CashAndCashEquivalentsAtCarryingValue
HAWTHORN BANCSHARES, INC.                
Cash flows from operating activities:                
Net income           7,654us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
4,974us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,822us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Adjustments to reconcile net income to net cash provided by operating activities:                
Depreciation           0us-gaap_Depreciation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1us-gaap_Depreciation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1us-gaap_Depreciation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Equity in undistributed (income) losses of subsidiaries           (7,010)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
8,129us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(239)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Stock based compensation expense           20us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
19us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
29us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(Increase) decrease in deferred tax asset           (1,415)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,325us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(148)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other, net           1,942us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(182)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(813)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash provided by operating activities           1,191us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
14,266us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,652us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash flows from investing activities:                
Investment in subsidiary           400us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
4,550us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,072us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash used by investing activities           400us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
4,550us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,072us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash flows from financing activities:                
Redemption of 18,255 and 12,000 shares, respectively, of preferred stock           0us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(18,255)us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(12,000)us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash dividends paid - preferred stock           0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(456)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1,203)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash dividends paid - common stock           (1,017)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(978)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(940)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Warrant redemption           0us-gaap_PaymentsForRepurchaseOfWarrants
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(540)us-gaap_PaymentsForRepurchaseOfWarrants
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_PaymentsForRepurchaseOfWarrants
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash provided (used) by financing activities           (1,017)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(20,229)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(14,143)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net increase (decrease) in cash and cash equivalents           574us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1,413)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(11,419)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash and cash equivalents, beginning of year         1,863us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
450us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,863us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
13,282us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash and cash equivalents, end of year   $ 450us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
      $ 1,024us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 450us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 1,863us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember