XML 79 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2014
Intangible Assets  
Schedule of summary of core deposit intangible assets
(in thousands)   2014     2013     2012  
                   
Balance at beginning of year   $ 0     $ 135     $ 543  
Additions     0       0       0  
Amortization     0       (135 )     (408 )
                         
Balance at end of year   $ 0     $ 0     $ 135  
Schedule of changes in mortgage servicing rights (MSRs)
(in thousands)   2014     2013     2012  
                   
Balance at beginning of year   $ 3,036     $ 2,549     $ 2,308  
Re-measurement to fair value upon election to measure servicing rights at fair value     0       0       742  
Originated mortgage servicing rights     302       512       830  
Changes in fair value:                        
Due to change in model inputs and assumptions (1)     66       723       241  
Other changes in fair value (2)     (642 )     (748 )     (1,572 )
Amortization     0       0       0  
                         
Balance at end of year   $ 2,762     $ 3,036     $ 2,549  

 

(1) The change in fair value resulting from changes in valuation inputs or assumptions used in the valuation model reflects the change in discount rates and prepayment speed assumptions primarily due to changes in interest rates.
(2) Other changes in fair value reflect changes due to customer payments and passage of time. The year ended December 31, 2012 includes a one time adjustment of a $538,000 correction of an immaterial prior period error due to changing from the straight-line amortization method to an accelerated amortization method of accounting for amortizing MSRs in prior years.
Schedule of key data and assumptions used in estimating the fair value of the Company's MSRs
    2014     2013  
Weighted-Average Constant Prepayment Rate     10.54 %     9.48 %
Weighted-Average Note Rate     3.99 %     4.01 %
Weighted-Average Discount Rate     9.21 %     9.06 %
Weighted-Average Expected Life (in years)     5.70       6.10