XML 98 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
INTEREST INCOME      
Interest and fees on loans $ 40,274us-gaap_InterestAndFeeIncomeLoansAndLeases $ 41,110us-gaap_InterestAndFeeIncomeLoansAndLeases $ 43,957us-gaap_InterestAndFeeIncomeLoansAndLeases
Interest on investment securities:      
Taxable 3,394us-gaap_InterestIncomeSecuritiesTaxable 3,592us-gaap_InterestIncomeSecuritiesTaxable 4,100us-gaap_InterestIncomeSecuritiesTaxable
Nontaxable 722us-gaap_InterestIncomeSecuritiesTaxExempt 844us-gaap_InterestIncomeSecuritiesTaxExempt 909us-gaap_InterestIncomeSecuritiesTaxExempt
Federal funds sold and other overnight interest-bearing deposits 28us-gaap_InterestIncomeFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResell 37us-gaap_InterestIncomeFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResell 46us-gaap_InterestIncomeFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResell
Dividends on other securities 80us-gaap_DividendIncomeOperating 82us-gaap_DividendIncomeOperating 102us-gaap_DividendIncomeOperating
Total interest income 44,498us-gaap_InterestAndDividendIncomeOperating 45,665us-gaap_InterestAndDividendIncomeOperating 49,114us-gaap_InterestAndDividendIncomeOperating
Interest on deposits:      
Savings, interest checking and money market 968us-gaap_InterestExpenseNOWAccountsMoneyMarketAccountsAndSavingsDeposits 974us-gaap_InterestExpenseNOWAccountsMoneyMarketAccountsAndSavingsDeposits 1,146us-gaap_InterestExpenseNOWAccountsMoneyMarketAccountsAndSavingsDeposits
Time deposit accounts $100,000 and over 940us-gaap_InterestExpenseTimeDeposits100000OrMore 1,142us-gaap_InterestExpenseTimeDeposits100000OrMore 1,345us-gaap_InterestExpenseTimeDeposits100000OrMore
Other time deposits 1,384us-gaap_InterestExpenseTimeDepositsLessThan100000 2,498us-gaap_InterestExpenseTimeDepositsLessThan100000 3,481us-gaap_InterestExpenseTimeDepositsLessThan100000
Interest on federal funds purchased and securities sold under agreements to repurchase 21us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 24us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 21us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase
Interest on subordinated notes 1,264us-gaap_InterestExpenseSubordinatedNotesAndDebentures 1,284us-gaap_InterestExpenseSubordinatedNotesAndDebentures 1,381us-gaap_InterestExpenseSubordinatedNotesAndDebentures
Interest on Federal Home Loan Bank advances 467us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 420us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 531us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm
Total interest expense 5,044us-gaap_InterestExpense 6,342us-gaap_InterestExpense 7,905us-gaap_InterestExpense
Net interest income 39,454us-gaap_InterestIncomeExpenseNet 39,323us-gaap_InterestIncomeExpenseNet 41,209us-gaap_InterestIncomeExpenseNet
Provision for loan losses 0us-gaap_ProvisionForLoanAndLeaseLosses 2,030us-gaap_ProvisionForLoanAndLeaseLosses 8,900us-gaap_ProvisionForLoanAndLeaseLosses
Net interest income after provision for loan losses 39,454us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 37,293us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 32,309us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
NON-INTEREST INCOME      
Service charges on deposit accounts 5,265us-gaap_FeesAndCommissionsDepositorAccounts 5,556us-gaap_FeesAndCommissionsDepositorAccounts 5,439us-gaap_FeesAndCommissionsDepositorAccounts
Trust department income 844us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 796us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 893us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Real estate servicing fees, net 319us-gaap_ServicingFeesNet 876us-gaap_ServicingFeesNet (453)us-gaap_ServicingFeesNet
Gain on sale of mortgage loans, net 1,093us-gaap_GainLossOnSaleOfMortgageLoans 1,665us-gaap_GainLossOnSaleOfMortgageLoans 2,669us-gaap_GainLossOnSaleOfMortgageLoans
Gain on sale of investment securities 20us-gaap_GainLossOnSaleOfSecuritiesNet 778us-gaap_GainLossOnSaleOfSecuritiesNet 26us-gaap_GainLossOnSaleOfSecuritiesNet
Other 1,208us-gaap_NoninterestIncomeOtherOperatingIncome 1,195us-gaap_NoninterestIncomeOtherOperatingIncome 1,152us-gaap_NoninterestIncomeOtherOperatingIncome
Total non-interest income 8,749us-gaap_NoninterestIncome 10,866us-gaap_NoninterestIncome 9,726us-gaap_NoninterestIncome
NON-INTEREST EXPENSE      
Salaries and employee benefits 20,377us-gaap_LaborAndRelatedExpense 19,542us-gaap_LaborAndRelatedExpense 19,165us-gaap_LaborAndRelatedExpense
Occupancy expense, net 2,660us-gaap_OccupancyNet 2,630us-gaap_OccupancyNet 2,598us-gaap_OccupancyNet
Furniture and equipment expense 1,823us-gaap_EquipmentExpense 2,007us-gaap_EquipmentExpense 1,840us-gaap_EquipmentExpense
FDIC insurance assessment 933us-gaap_FederalDepositInsuranceCorporationPremiumExpense 992us-gaap_FederalDepositInsuranceCorporationPremiumExpense 993us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Legal, examination, and professional fees 1,159us-gaap_ProfessionalFees 982us-gaap_ProfessionalFees 1,189us-gaap_ProfessionalFees
Advertising and promotion 1,274us-gaap_MarketingAndAdvertisingExpense 1,301us-gaap_MarketingAndAdvertisingExpense 1,083us-gaap_MarketingAndAdvertisingExpense
Postage, printing, and supplies 1,117us-gaap_SuppliesAndPostageExpense 1,210us-gaap_SuppliesAndPostageExpense 1,144us-gaap_SuppliesAndPostageExpense
Processing expense 3,101us-gaap_LoanProcessingFee 3,543us-gaap_LoanProcessingFee 3,593us-gaap_LoanProcessingFee
Other real estate expense, net 845us-gaap_ForeclosedRealEstateExpense 4,924us-gaap_ForeclosedRealEstateExpense 2,659us-gaap_ForeclosedRealEstateExpense
Other 3,218us-gaap_OtherNoninterestExpense 3,632us-gaap_OtherNoninterestExpense 4,403us-gaap_OtherNoninterestExpense
Total non-interest expense 36,507us-gaap_NoninterestExpense 40,763us-gaap_NoninterestExpense 38,667us-gaap_NoninterestExpense
Income before income taxes 11,696us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 7,396us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 3,368us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense 4,042us-gaap_IncomeTaxExpenseBenefit 2,422us-gaap_IncomeTaxExpenseBenefit 546us-gaap_IncomeTaxExpenseBenefit
Net income 7,654us-gaap_NetIncomeLoss 4,974us-gaap_NetIncomeLoss 2,822us-gaap_NetIncomeLoss
Preferred stock dividends and accretion of discount 0us-gaap_PreferredStockDividendsAndOtherAdjustments 615us-gaap_PreferredStockDividendsAndOtherAdjustments 1,784us-gaap_PreferredStockDividendsAndOtherAdjustments
Net income available to common shareholders $ 7,654us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 4,359us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 1,038us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic earnings per share (in dollars per share) $ 1.46us-gaap_EarningsPerShareBasic $ 0.83us-gaap_EarningsPerShareBasic $ 0.20us-gaap_EarningsPerShareBasic
Diluted earnings per share (in dollars per share) $ 1.46us-gaap_EarningsPerShareDiluted $ 0.83us-gaap_EarningsPerShareDiluted $ 0.20us-gaap_EarningsPerShareDiluted