XML 62 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
INTEREST INCOME    
Interest and fees on loans $ 10,074us-gaap_InterestAndFeeIncomeLoansAndLeases $ 9,865us-gaap_InterestAndFeeIncomeLoansAndLeases
Interest on investment securities:    
Taxable 902us-gaap_InterestIncomeSecuritiesTaxable 881us-gaap_InterestIncomeSecuritiesTaxable
Nontaxable 183us-gaap_InterestIncomeSecuritiesTaxExempt 189us-gaap_InterestIncomeSecuritiesTaxExempt
Federal funds sold and other overnight interest-bearing deposits 13us-gaap_InterestIncomeFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResell 8us-gaap_InterestIncomeFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResell
Dividends on other securities 26us-gaap_DividendIncomeOperating 20us-gaap_DividendIncomeOperating
Total interest income 11,198us-gaap_InterestAndDividendIncomeOperating 10,963us-gaap_InterestAndDividendIncomeOperating
Interest on deposits:    
Savings, interest checking and money market 250us-gaap_InterestExpenseNOWAccountsMoneyMarketAccountsAndSavingsDeposits 267us-gaap_InterestExpenseNOWAccountsMoneyMarketAccountsAndSavingsDeposits
Time deposit accounts $100,000 and over 209us-gaap_InterestExpenseTimeDeposits100000OrMore 243us-gaap_InterestExpenseTimeDeposits100000OrMore
Other time deposits 293us-gaap_InterestExpenseTimeDepositsLessThan100000 379us-gaap_InterestExpenseTimeDepositsLessThan100000
Interest on federal funds purchased and securities sold under agreements to repurchase 8us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 4us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase
Interest on subordinated notes 313us-gaap_InterestExpenseSubordinatedNotesAndDebentures 312us-gaap_InterestExpenseSubordinatedNotesAndDebentures
Interest on Federal Home Loan Bank advances 147us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 104us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm
Total interest expense 1,220us-gaap_InterestExpense 1,309us-gaap_InterestExpense
Net interest income 9,978us-gaap_InterestIncomeExpenseNet 9,654us-gaap_InterestIncomeExpenseNet
Provision for loan losses 0us-gaap_ProvisionForLoanAndLeaseLosses 0us-gaap_ProvisionForLoanAndLeaseLosses
Net interest income after provision for loan losses 9,978us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 9,654us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
NON-INTEREST INCOME    
Service charges and other fees 1,264us-gaap_FeesAndCommissionsDepositorAccounts 1,285us-gaap_FeesAndCommissionsDepositorAccounts
Trust department income 204us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 203us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Real estate servicing fees, net (5)us-gaap_ServicingFeesNet 177us-gaap_ServicingFeesNet
Gain on sale of mortgage loans, net 308us-gaap_GainLossOnSaleOfMortgageLoans 191us-gaap_GainLossOnSaleOfMortgageLoans
Other 216us-gaap_NoninterestIncomeOtherOperatingIncome 229us-gaap_NoninterestIncomeOtherOperatingIncome
Total non-interest income 1,987us-gaap_NoninterestIncome 2,085us-gaap_NoninterestIncome
NON-INTEREST EXPENSE    
Salaries and employee benefits 5,304us-gaap_LaborAndRelatedExpense 5,030us-gaap_LaborAndRelatedExpense
Occupancy expense, net 663us-gaap_OccupancyNet 620us-gaap_OccupancyNet
Furniture and equipment expense 431us-gaap_EquipmentExpense 443us-gaap_EquipmentExpense
FDIC insurance assessment 240us-gaap_FederalDepositInsuranceCorporationPremiumExpense 238us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Legal, examination, and professional fees 272us-gaap_ProfessionalFees 226us-gaap_ProfessionalFees
Advertising and promotion 237us-gaap_MarketingAndAdvertisingExpense 290us-gaap_MarketingAndAdvertisingExpense
Postage, printing, and supplies 271us-gaap_SuppliesAndPostageExpense 265us-gaap_SuppliesAndPostageExpense
Processing expense 766us-gaap_LoanProcessingFee 759us-gaap_LoanProcessingFee
Real estate foreclosure gains and expense, net (181)us-gaap_ForeclosedRealEstateExpense 124us-gaap_ForeclosedRealEstateExpense
Other 705us-gaap_OtherNoninterestExpense 712us-gaap_OtherNoninterestExpense
Total non-interest expense 8,708us-gaap_NoninterestExpense 8,707us-gaap_NoninterestExpense
Income before income taxes 3,257us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 3,032us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense 1,119us-gaap_IncomeTaxExpenseBenefit 1,045us-gaap_IncomeTaxExpenseBenefit
Net income $ 2,138us-gaap_NetIncomeLoss $ 1,987us-gaap_NetIncomeLoss
Basic earnings per share (in dollars per share) $ 0.41us-gaap_EarningsPerShareBasic $ 0.38us-gaap_EarningsPerShareBasic
Diluted earnings per share (in dollars per share) $ 0.41us-gaap_EarningsPerShareDiluted $ 0.38us-gaap_EarningsPerShareDiluted