XML 61 R18.htm IDEA: XBRL DOCUMENT
v3.2.0.727

Fair Value Measurements | 6 Months Ended
--- | ---
Jun. 30, 2015
Fair Value Disclosures [Abstract] |
Fair Value Measurements |
(11) | Fair Value Measurements
The Company uses fair value measurements to record fair value adjustments to certain financial and nonfinancial assets and liabilities. The FASB ASC Topic 820, Fair Value Measurements and Disclosures, defines fair value, establishes a framework for the measurement of fair value, and enhances disclosures about fair value measurements. The standard applies whenever other standards require (permit) assets or liabilities to be measured at fair value but does not expand the use of fair value in any new circumstances. In this standard, FASB clarified the principle that fair value should be based on the assumptions market participants would use when pricing the asset or liability. In support of this principle, the standard establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. As of June 30, 2015 and December 31, 2014, respectively, there were no transfers into or out of Levels 1-3. The fair value hierarchy is as follows: Level 1 – Inputs are unadjusted quoted prices for identical assets or liabilities in active markets. Level 2 – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets and liabilities in active markets, such as interest rates and yield curves that are observable at commonly quoted intervals. Level 3 – Inputs are unobservable inputs for the asset or liability and significant to the fair value. These may be internally developed using the Company’s best information and assumptions that a market participant would consider. ASC Topic 820 also provides guidance on determining fair value when the volume and level of activity for the asset or liability have significantly decreased and on identifying circumstances when a transaction may not be considered orderly. The Company is required to disclose assets and liabilities measured at fair value on a recurring basis separate from those measured at fair value on a nonrecurring basis. Nonfinancial assets measured at fair value on a nonrecurring basis would include foreclosed real estate, long-lived assets, and core deposit intangible assets, which are reviewed when circumstances or other events indicate that impairment may have occurred. Valuation Methods for Instruments Measured at Fair Value on a Recurring Basis Following is a description of the Company’s valuation methodologies used for assets and liabilities recorded at fair value on a recurring basis: Available-for-Sale Securities The fair value measurements of the Company’s investment securities are determined by a third party pricing service which considers observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. The fair value measurements are subject to independent verification to another pricing source by management each quarter for reasonableness. Securities classified as available-for-sale are reported at fair value utilizing Level 2 inputs. Mortgage Servicing Rights The fair value of mortgage servicing rights is based on the discounted value of estimated future cash flows utilizing contractual cash flows, servicing rate, constant prepayment rate, servicing cost, and discount rate factors. Accordingly, the fair value is estimated based on a valuation model that calculates the present value of estimated future net servicing income. The model incorporates assumptions that market participants use in estimating future net servicing income, including estimates of prepayment speeds, market discount rates, cost to service, float earnings rates, and other ancillary income, including late fees. The valuation models estimate the present value of estimated future net servicing income. The Company classifies its servicing rights as Level 3.
|  |  |  |  | Fair Value Measurements |  |  |  |
|  |  |  |  | Quoted Prices |  |  |  |  |  |  |
|  |  |  |  | in Active |  |  |  |  |  |  |
|  |  |  |  | Markets for |  |  | Other |  |  | Significant |
|  |  |  |  | Identical |  |  | Observable |  |  | Unobservable |
|  |  |  |  | Assets |  |  | Inputs |  |  | Inputs |
(in thousands) |  | Fair Value |  |  | (Level 1) |  |  | (Level 2) |  |  | (Level 3) |
June 30, 2015 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Government sponsored enterprises |  | $ | 76,844 |  |  | $ | 0 |  |  | $ | 76,844 |  |  | $ | 0 |
Asset-backed securities |  |  | 128,418 |  |  |  | 0 |  |  |  | 128,418 |  |  |  | 0 |
Obligations of states and political subdivisions |  |  | 34,225 |  |  |  | 0 |  |  |  | 34,225 |  |  |  | 0 |
Mortgage servicing rights |  |  | 2,727 |  |  |  | 0 |  |  |  | 0 |  |  |  | 2,727 |
Total |  | $ | 242,214 |  |  | $ | 0 |  |  | $ | 239,487 |  |  | $ | 2,727 |
December 31, 2014 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Government sponsored enterprises |  | $ | 57,099 |  |  | $ | 0 |  |  |  | 57,099 |  |  |  | 0 |
Asset-backed securities |  |  | 106,462 |  |  |  | 0 |  |  |  | 106,462 |  |  |  | 0 |
Obligations of states and political subdivisions |  |  | 35,437 |  |  |  | 0 |  |  |  | 35,437 |  |  |  | 0 |
Mortgage servicing rights |  |  | 2,762 |  |  |  | 0 |  |  |  | 0 |  |  |  | 2,762 |
Total |  | $ | 201,760 |  |  | $ | 0 |  |  | $ | 198,998 |  |  | $ | 2,762 |
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:
|  | Fair Value Measurements Using |
|  | Significant Unobservable Inputs |
|  | (Level 3) |
|  | Mortgage Servicing Rights |
|  | Three Months Ended June 30, |  |  | Six Months Ended June 30, |
(in thousands) |  | 2015 |  |  | 2014 |  |  | 2015 |  |  | 2014 |
Balance at beginning of period |  | $ | 2,662 |  |  | $ | 3,040 |  |  | $ | 2,762 |  |  | $ | 3,036 |
Total gains or losses (realized/unrealized): |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Included in earnings |  |  | (42 | ) |  |  | (201 | ) |  |  | (262 | ) |  |  | (247 | )
Included in other comprehensive income |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |
Purchases |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |
Sales |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |
Issues |  |  | 107 |  |  |  | 72 |  |  |  | 227 |  |  |  | 122 |
Settlements |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |
Balance at end of period |  | $ | 2,727 |  |  | $ | 2,911 |  |  | $ | 2,727 |  |  | $ | 2,911 |
Total gains (losses) included in earnings attributable to the change in unrealized gains or losses related to assets still held were $128,000 and $87,000 for the three and six months ended June 30, 2015, respectively, compared to $(36,000) and $70,000 for the three and six months ended June 30, 2014, respectively. MSR values have been falling steadily since 2014. The lower values are primarily related to faster prepay speed assumptions, consistent with lower long term interest rates. (See table below) The cost of compliance with new government regulations also has had an impact.
|  | Quantitative Information about Level 3 Fair Value Measurements |  |  |
|  | Valuation Technique |  | Unobservable Inputs |  | Input Value |
|  |  |  |  |  | Six Months Ended June 30, |
|  |  |  |  |  | 2015 |  |  | 2014 |
Mortgage servicing rights |  | Discounted cash flows |  | Weighted average constant prepayment rate |  |  | 10.66 | % |  |  | 9.69 | %
|  |  |  | Weighted average discount rate |  |  | 9.34 | % |  |  | 9.15 | %
|  |  |  | Weighted average expected life (in years) |  |  | 5.70 |  |  |  | 6.00 |
Valuation methods for instruments measured at fair value on a nonrecurring basis Following is a description of the Company’s valuation methodologies used for assets and liabilities recorded at fair value on a nonrecurring basis: Impaired Loans The Company does not record loans at fair value on a recurring basis other than loans that are considered impaired. The net carrying value of impaired loans is generally based on fair values of the underlying collateral obtained through independent appraisals or internal evaluations, or by discounting the total expected future cash flows. Once the fair value of the collateral has been determined and any impairment amount calculated, a specific reserve allocation is made. Because many of these inputs are not observable, the measurements are classified as Level 3. As of June 30, 2015, the Company identified $8.3 million in impaired loans that had specific allowances for losses aggregating $2.7 million. Related to these loans, there was $211,000 and $306,000 in charge-offs recorded during the three and six months ended June 30, 2015, respectively. As of June 30, 2014, the Company identified $14.4 million in impaired loans that had specific allowances for losses aggregating $4.3 million. Related to these loans, there was $1.0 million and $2.0 million in charge-offs recorded during the three and six months ended June 30, 2014, respectively. Other Real Estate and Foreclosed Assets Other real estate and foreclosed assets consisted of loan collateral that has been repossessed through foreclosure. This collateral is comprised of commercial and residential real estate and other non-real estate property, including autos, manufactured homes, and construction equipment. Other real estate assets are recorded as held for sale initially at the lower of the loan balance or fair value of the collateral less estimated selling costs. The Company relies on external appraisals and assessment of property values by internal staff. In the case of non-real estate collateral, reliance is placed on a variety of sources, including external estimates of value and judgment based on experience and expertise of internal specialists. Subsequent to foreclosure, valuations are updated periodically, and the assets may be written down to reflect a new cost basis. Because many of these inputs are not observable, the measurements are classified as Level 3.
|  | Fair Value Measurements Using |
|  |  |  |  | Quoted Prices |  |  |  |  |  |  |  |  | Three |  |  | Six |
|  |  |  |  | in Active |  |  |  |  |  |  |  |  | Months |  |  | Months |
|  |  |  |  | Markets for |  |  | Other |  |  | Significant |  |  | Ended |  |  | Ended |
|  |  |  |  | Identical |  |  | Observable |  |  | Unobservable |  |  | June 30, |  |  | June 30, |
|  | Total |  |  | Assets |  |  | Inputs |  |  | Inputs |  |  | Total Gains |  |  | Total Gains |
(in thousands) |  | Fair Value |  |  | (Level 1) |  |  | (Level 2) |  |  | (Level 3) |  |  | (Losses)* |  |  | (Losses)* |
June 30, 2015 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Impaired loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial, & agricultural |  | $ | 1,201 |  |  | $ | 0 |  |  | $ | 0 |  |  | $ | 1,201 |  |  | $ | (21 | ) |  | $ | (21 | )
Real estate construction - residential |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |  |  |  | 0 |
Real estate construction - commercial |  |  | 47 |  |  |  | 0 |  |  |  | 0 |  |  |  | 47 |  |  |  | 0 |  |  |  | 0 |
Real estate mortgage - residential |  |  | 3,645 |  |  |  | 0 |  |  |  | 0 |  |  |  | 3,645 |  |  |  | (135 | ) |  |  | (206 | )
Real estate mortgage - commercial |  |  | 611 |  |  |  | 0 |  |  |  | 0 |  |  |  | 611 |  |  |  | (7 | ) |  |  | (30 | )
Consumer |  |  | 107 |  |  |  | 0 |  |  |  | 0 |  |  |  | 107 |  |  |  | (48 | ) |  |  | (49 | )
Total |  | $ | 5,611 |  |  | $ | 0 |  |  | $ | 0 |  |  | $ | 5,611 |  |  | $ | (211 | ) |  | $ | (306 | )
Other real estate and foreclosed assets |  | $ | 12,516 |  |  | $ | 0 |  |  | $ | 0 |  |  | $ | 12,516 |  |  | $ | (38 | ) |  | $ | 190 |
June 30, 2014 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Impaired loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial, & agricultural |  | $ | 1,412 |  |  | $ | 0 |  |  | $ | 0 |  |  | $ | 1,412 |  |  | $ | (19 | ) |  | $ | (122 | )
Real estate construction - residential |  |  | 1,749 |  |  |  | 0 |  |  |  | 0 |  |  |  | 1,749 |  |  |  | 0 |  |  |  | (60 | )
Real estate construction - commercial |  |  | 39 |  |  |  | 0 |  |  |  | 0 |  |  |  | 39 |  |  |  | (77 | ) |  |  | (491 | )
Real estate mortgage - residential |  |  | 3,698 |  |  |  | 0 |  |  |  | 0 |  |  |  | 3,698 |  |  |  | (44 | ) |  |  | (138 | )
Real estate mortgage - commercial |  |  | 2,973 |  |  |  | 0 |  |  |  | 0 |  |  |  | 2,973 |  |  |  | (704 | ) |  |  | (1,069 | )
Consumer |  |  | 221 |  |  |  | 0 |  |  |  | 0 |  |  |  | 221 |  |  |  | (52 | ) |  |  | (70 | )
Total |  | $ | 10,092 |  |  | $ | 0 |  |  | $ | 0 |  |  | $ | 10,092 |  |  | $ | (896 | ) |  | $ | (1,950 | )
Other real estate and foreclosed assets |  | $ | 12,026 |  |  | $ | 0 |  |  | $ | 0 |  |  | $ | 12,026 |  |  | $ | (1,499 | ) |  | $ | (1,530 | )
* Total gains (losses) reported for other real estate and foreclosed assets includes charge-offs, valuation write downs, and net losses taken during the periods reported.

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=6957238&loc=d3e14172-108612 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=6957238&loc=d3e14064-108612 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 21 -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13537-108611 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13504-108611 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 10 -URI http://asc.fasb.org/extlink&oid=49121117&loc=d3e13433-108611 + Details
Name: | us-gaap_FairValueDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration