XML 64 R12.htm IDEA: XBRL DOCUMENT v3.3.0.814
Intangible Assets
9 Months Ended
Sep. 30, 2015
Intangible Assets  
Intangible Assets
(5) Intangible Assets

 

Mortgage Servicing Rights

 

At September 30, 2015, the Company was servicing approximately $311.8 million of loans sold to the secondary market compared to $313.9 million at December 31, 2014, and $315.3 million at September 30, 2014. Mortgage loan servicing fees, reported as non-interest income, earned on loans sold were $206,000 and $648,000 for the three and nine months ended September 30, 2015, respectively, compared to $226,000 and $672,000 for the three and nine months ended September 30, 2014, respectively.

 

The table below presents changes in mortgage servicing rights (MSRs) for the periods indicated.

 

    Three Months Ended September 30,     Nine Months Ended September 30,  
(in thousands)   2015     2014     2015     2014  
Balance at beginning of period   $ 2,727     $ 2,911     $ 2,762     $ 3,036  
Originated mortgage servicing rights     76       95       303       217  
Changes in fair value:                                
Due to change in model inputs and assumptions (1)     136       27       223       97  
Other changes in fair value (2)     (165 )     (166 )     (514 )     (483 )
Balance at end of period   $ 2,774     $ 2,867     $ 2,774     $ 2,867  

 

(1) The change in fair value resulting from changes in valuation inputs or assumptions used in the valuation model reflects the change in discount rates and prepayment speed assumptions primarily due to changes in interest rates.

(2) Other changes in fair value reflect changes due to customer payments and passage of time.

 

The following key data and assumptions were used in estimating the fair value of the Company’s MSRs as of the nine months ended September 30, 2015 and 2014:

 

    Nine Months Ended September 30,  
    2015     2014  
Weighted average constant prepayment rate     10.06 %     10.05 %
Weighted average note rate     3.92 %     4.00 %
Weighted average discount rate     9.35 %     9.18 %
Weighted average expected life (in years)     5.80       5.90