XML 133 R115.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Financial Information of the Parent Company Only (Details 2) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:                      
Net income $ 1,988 $ 1,884 $ 1,412 $ 1,998 $ 1,994 $ 2,540 $ 1,927 $ 2,138 $ 7,282 $ 8,599 $ 7,654
Adjustments to reconcile net income to net cash provided by operating activities:                      
Stock based compensation expense                 17 10 20
Other, net                 (267) (252) 2,355
Net cash (used) provided by operating activities                 13,531 13,342 13,554
Cash flows from investing activities:                      
Net cash provided by investing activities                 (94,235) (50,230) (17,096)
Cash flows from financing activities:                      
Cash dividends paid - common stock                 (1,097) (1,058) (1,017)
Purchase of treasury stock                 (623) (33) 0
Net cash used in financing activities                 79,322 22,456 17,912
Net (decrease) increase in cash and due from banks                 (1,382) (14,432) 14,370
Cash and cash equivalents, beginning of year       28,377       42,809 28,377 42,809 28,439
Cash and cash equivalents, end of year 26,995       28,377       26,995 28,377 42,809
HAWTHORN BANCSHARES, INC.                      
Cash flows from operating activities:                      
Net income                 7,282 8,599 7,654
Adjustments to reconcile net income to net cash provided by operating activities:                      
Equity in undistributed income of subsidiaries                 (9,432) (9,926) (7,010)
Stock based compensation expense                 17 10 20
Increase in deferred tax asset                 (442) (127) (1,415)
Other, net                 769 732 1,942
Net cash (used) provided by operating activities                 (1,806) (712) 1,191
Cash flows from investing activities:                      
Investment in subsidiary                 2,500 5,750 400
Net cash provided by investing activities                 2,500 5,750 400
Cash flows from financing activities:                      
Cash dividends paid - common stock                 (1,097) (1,058) (1,017)
Purchase of treasury stock                 (623) (33) 0
Net cash used in financing activities                 (1,720) (1,091) (1,017)
Net (decrease) increase in cash and due from banks                 (1,026) 3,947 574
Cash and cash equivalents, beginning of year       $ 4,971       $ 1,024 4,971 1,024 450
Cash and cash equivalents, end of year $ 3,945       $ 4,971       $ 3,945 $ 4,971 $ 1,024