XML 54 R36.htm IDEA: XBRL DOCUMENT v3.7.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Tax Disclosure [Abstract]  
Schedule of composition of income tax expense (benefit)
(in thousands)
   
2016
   
2015
   
2014
 
Current:        
Federal
      $ 3,578         $ 3,619         $ 1,105    
State
        489           496           137    
Total current
        4,067           4,115           1,242    
Deferred:        
Federal
        (267)           391           2,353    
State
        (50)           74           447    
Total deferred
        (317)           465           2,800    
Total income tax expense
      $ 3,750         $ 4,580         $ 4,042    
 
Schedule of the applicable income tax (benefit) expense for financial reporting purposes differs from the amount computed by applying the statutory Federal income tax rate
in thousands)
   
2016
   
2015
   
2014
 
     
Amount
   
%
   
Amount
   
%
   
Amount
   
%
 
Income before provision for income tax expense
      $ 11,032                     $ 13,179                     $ 11,696                
Tax at statutory federal income tax rate       $ 3,751           34.00%         $ 4,481           34.00%         $ 3,977           34.00%    
Tax-exempt income         (314)           (2.85)           (369)           (2.80)           (348)           (2.98)    
State income tax, net of federal tax benefit
        290           2.63           376           2.85           385           3.30    
Other, net         23           0.21           92           0.70           28           0.24    
Provision for income tax expense
      $ 3,750           33.99%         $ 4,580           34.75%         $ 4,042           34.56%    
 
Schedule of components of deferred tax assets and deferred tax liabilities
(in thousands)
   
2016
   
2015
 
Deferred tax assets:      
Allowance for loan losses
      $ 3,756         $ 3,269    
Impairment of other real estate owned
        1,192           1,226    
Goodwill
        1,088           1,437    
Available-for-sale securities
        1,187           363    
Nonaccrual loan interest
        469           640    
Core deposit intangible
        422           556    
Pension
        1,415           1,242    
Deferred taxes on pension
        1,143           874    
Deferred compensation
        148           138    
Other
        402           342    
Total deferred tax assets
      $ 11,222         $ 10,087    
Deferred tax liabilities:      
Premises and equipment
      $ 765         $ 938    
Mortgage servicing rights
        968           1,064    
Assets held for sale
        50           49    
Other
        6           13    
Total deferred tax liabilities
        1,789           2,064    
Net deferred tax assets
      $ 9,433         $ 8,023