XML 38 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2017
Intangible Assets  
Schedule of changes in mortgage servicing rights (MSRs)
    Three Months Ended September 30,     Nine Months Ended September 30,  
(in thousands)   2017     2016     2017     2016  
Balance at beginning of period   $ 2,766     $ 2,511     $ 2,584     $ 2,847  
Originated mortgage servicing rights     61       96       176       213  
Changes in fair value:                                
Due to change in model inputs and assumptions (1)     (30 )     (52 )     289       (197 )
Other changes in fair value (2)     (109 )     (185 )     (361 )     (493 )
Balance at end of period   $ 2,688     $ 2,370     $ 2,688     $ 2,370  

 

(1) The change in fair value resulting from changes in valuation inputs or assumptions used in the valuation model reflects the change in discount rates and prepayment speed assumptions primarily due to changes in interest rates.
(2) Other changes in fair value reflect changes due to customer payments and passage of time.
Schedule of key data and assumptions used in estimating the fair value of the Company's MSRs
    Nine Months Ended September 30,  
    2017     2016  
Weighted average constant prepayment rate     10.11 %     13.20 %
Weighted average note rate     3.86 %     3.88 %
Weighted average discount rate     9.78 %     9.20 %
Weighted average expected life (in years)     5.80       4.80