XML 52 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of composition of income tax expense
(in thousands)
   
2017
   
2016
   
2015
 
Current:                                      
Federal
      $ 2,761         $ 3,578         $ 3,619    
State
        385           489           496    
Total current
        3,146           4,067           4,115    
Deferred:                                      
Federal
        3,189           (267)           391    
State
        1,567           (50)           74    
Total deferred
        4,756           (317)           465    
Total income tax expense
      $ 7,902         $ 3,750         $ 4,580    
 
Schedule of the applicable income tax expense for financial reporting purposes differs from the amount computed by applying the statutory Federal income tax rate
(in thousands)
   
2017
   
2016
   
2015
 
     
Amount
   
%
   
Amount
   
%
   
Amount
   
%
 
Income before provision for income tax expense
      $ 11,316                     $ 11,032                     $ 13,179                
Tax at statutory federal income tax rate       $ 3,847           34.00%         $ 3,751           34.00%         $ 4,481           34.00%    
Tax Cuts and Jobs Act         3,139           27.74           0           0.00           0           0.00    
State restructuring         966           8.54           0           0.00           0           0.00    
Tax-exempt income         (394)           (3.48)           (314)           (2.85)           (369)           (2.80)    
State income tax, net of federal tax benefit
        323           2.85           290           2.63           376           2.85    
Other, net         21           0.18           23           0.21           92           0.70    
Provision for income tax expense
      $ 7,902           69.83%         $ 3,750           33.99%         $ 4,580           34.75%    
 
Schedule of components of deferred tax assets and deferred tax liabilities
(in thousands)
   
2017
   
2016
 
Deferred tax assets:                          
Allowance for loan losses
      $ 2,279         $ 3,756    
Impairment of other real estate owned
        672           1,192    
Goodwill
        409           1,088    
Available-for-sale securities
        664           1,187    
Nonaccrual loan interest
        167           469    
Core deposit intangible
        160           422    
Pension
        828           1,415    
Deferred taxes on pension
        841           1,143    
Deferred compensation
        87           148    
Other
        257           402    
Total deferred tax assets
      $ 6,364         $ 11,222    
Deferred tax liabilities:                          
Premises and equipment
      $ 333         $ 765    
Mortgage servicing rights
        570           968    
Accelerated prepaids
        356           0    
Other
        34           56    
Total deferred tax liabilities
        1,293           1,789    
Net deferred tax assets
      $ 5,071         $ 9,433