XML 23 R12.htm IDEA: XBRL DOCUMENT v3.19.1
Intangible Assets
3 Months Ended
Mar. 31, 2019
Intangible Assets  
Intangible Assets

(5)   Intangible Assets

Mortgage Servicing Rights

At March 31, 2019, the Company was servicing approximately $275.7 million of loans sold to the secondary market compared to $279.9 million at December 31, 2018, and $283.1 million at March 31, 2018. Mortgage loan servicing fees, reported in real estate servicing fees, net, earned on loans sold were $178,000 for the three months ended March 31, 2019, compared to $203,000 for the three months ended March 31, 2018.

The table below presents changes in mortgage servicing rights (MSRs) for the periods indicated.

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

(in thousands)

    

2019

    

2018

    

Balance at beginning of period

 

$

2,931

 

$

2,713

 

Originated mortgage servicing rights

 

 

38

 

 

50

 

Changes in fair value:

 

 

  

 

 

  

 

Due to changes in model inputs and assumptions (1)

 

 

(32)

 

 

103

 

Other changes in fair value (2)

 

 

(62)

 

 

(85)

 

Total changes in fair value

 

 

(94)

 

 

18

 

Balance at end of period

 

$

2,875

 

$

2,781

 


(1)The change in fair value resulting from changes in valuation inputs or assumptions, reported in real estate servicing fees, net, used in the valuation model reflects the change in discount rates and prepayment speed assumptions primarily due to changes in interest rates.

(2)Other changes in fair value, reported in real estate servicing fees, net, reflect changes due to customer payments and passage of time.

The following key data and assumptions were used in estimating the fair value of the Company’s MSRs as of March 31, 2019 and 2018, respectively:

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

2019

    

2018

 

Weighted average constant prepayment rate

 

9.47

%  

9.07

%

Weighted average note rate

 

3.96

%  

3.87

%

Weighted average discount rate

 

9.77

%  

10.39

%

Weighted average expected life (in years)

 

6.00

 

6.20