XML 38 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2019
Intangible Assets  
Schedule of changes in mortgage servicing rights (MSRs)

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

(in thousands)

    

2019

    

2018

    

Balance at beginning of period

 

$

2,931

 

$

2,713

 

Originated mortgage servicing rights

 

 

38

 

 

50

 

Changes in fair value:

 

 

  

 

 

  

 

Due to changes in model inputs and assumptions (1)

 

 

(32)

 

 

103

 

Other changes in fair value (2)

 

 

(62)

 

 

(85)

 

Total changes in fair value

 

 

(94)

 

 

18

 

Balance at end of period

 

$

2,875

 

$

2,781

 


(1)The change in fair value resulting from changes in valuation inputs or assumptions, reported in real estate servicing fees, net, used in the valuation model reflects the change in discount rates and prepayment speed assumptions primarily due to changes in interest rates.

(2)Other changes in fair value, reported in real estate servicing fees, net, reflect changes due to customer payments and passage of time.

Schedule of key data and assumptions used in estimating the fair value of the Company's MSRs

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

2019

    

2018

 

Weighted average constant prepayment rate

 

9.47

%  

9.07

%

Weighted average note rate

 

3.96

%  

3.87

%

Weighted average discount rate

 

9.77

%  

10.39

%

Weighted average expected life (in years)

 

6.00

 

6.20