XML 37 R26.htm IDEA: XBRL DOCUMENT v3.19.2
Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2019
Intangible Assets  
Schedule of changes in mortgage servicing rights (MSRs)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 

 

Six Months Ended June 30, 

(in thousands)

    

2019

    

2018

    

2019

    

2018

Balance at beginning of period

 

$

2,875

 

$

2,781

 

$

2,931

 

$

2,713

Originated mortgage servicing rights

 

 

61

 

 

81

 

 

99

 

 

131

Changes in fair value:

 

 

  

 

 

  

 

 

  

 

 

  

Due to changes in model inputs and assumptions (1)

 

 

(209)

 

 

30

 

 

(241)

 

 

133

Other changes in fair value (2)

 

 

(70)

 

 

(79)

 

 

(132)

 

 

(164)

Total changes in fair value

 

 

(279)

 

 

(49)

 

 

(373)

 

 

(31)

Balance at end of period

 

$

2,657

 

$

2,813

 

$

2,657

 

$

2,813


(1)The change in fair value resulting from changes in valuation inputs or assumptions, reported in real estate servicing fees, net, used in the valuation model reflects the change in discount rates and prepayment speed assumptions primarily due to changes in interest rates.

(2)Other changes in fair value, reported in real estate servicing fees, net, reflect changes due to customer payments and passage of time.

Schedule of key data and assumptions used in estimating the fair value of the Company's MSRs

 

 

 

 

 

 

 

Six Months Ended June 30, 

 

 

2019

    

2018

 

Weighted average constant prepayment rate

 

11.35

%  

9.55

%

Weighted average note rate

 

3.97

%  

3.90

%

Weighted average discount rate

 

9.77

%  

10.34

%

Weighted average expected life (in years)

 

5.30

 

6.10