XML 52 R36.htm IDEA: XBRL DOCUMENT v3.20.4
Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2020
Intangible Assets  
Schedule of changes in mortgage servicing rights (MSRs)

(in thousands)

    

2020

    

2019

    

2018

Balance at beginning of period

$

2,482

$

2,931

$

2,713

Originated mortgage servicing rights

 

866

 

290

 

245

Changes in fair value:

 

  

 

  

 

  

Due to changes in model inputs and assumptions (1)

 

(422)

 

(434)

 

286

Other changes in fair value (2)

 

(481)

 

(305)

 

(313)

Total changes in fair value

(903)

(739)

(27)

Balance at end of period

$

2,445

$

2,482

$

2,931

(1)The change in fair value resulting from changes in valuation inputs or assumptions used in the valuation model reflects the change in discount rates and prepayment speed assumptions primarily due to changes in interest rates.
(2)Other changes in fair value reflect changes due to customer payments and passage of time.
Schedule of key data and assumptions used in estimating the fair value of the Company's MSRs

 

2020

    

2019

 

Weighted average constant prepayment rate

15.74

%  

13.42

%

Weighted average note rate

3.55

%  

3.93

%

Weighted average discount rate

7.75

%  

8.61

%

Weighted average expected life (in years)

4.8

 

4.8