XML 59 R43.htm IDEA: XBRL DOCUMENT v3.20.4
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2020
Employee Benefit Plans  
Schedule of employee benefits charged to operating expenses

(in thousands)

    

2020

    

2019

    

2018

Payroll taxes

$

1,273

$

1,112

$

1,156

Medical plans

 

1,854

 

1,826

 

2,109

401(k) match and profit sharing

1,586

1,290

956

Periodic pension cost

 

1,614

 

1,430

 

1,707

Other

 

59

 

63

 

67

Total employee benefits

$

6,386

$

5,721

$

5,995

Schedule of obligations and funded status

(in thousands)

    

2020

    

2019

Change in projected benefit obligation:

Balance, January 1

$

34,009

 

$

26,892

Service cost

 

1,614

 

 

1,430

Interest cost

 

1,127

 

 

1,169

Actuarial loss

 

933

 

 

5,164

Benefits paid

 

(726)

 

 

(646)

Balance, December 31, 

$

36,957

 

$

34,009

Change in plan assets:

Fair value, January 1

$

25,689

 

$

19,672

Actual return on plan assets

 

4,725

 

 

5,164

Employer contribution

 

500

 

 

1,610

Expenses paid

 

(104)

 

 

(111)

Benefits paid

 

(726)

 

 

(646)

Fair value, December 31, 

$

30,084

 

$

25,689

Funded status at end of year

$

(6,873)

 

$

(8,320)

Accumulated benefit obligation

$

30,156

 

$

26,380

Amounts recognized in the statement of financial position consist of the following:

(in thousands)

    

2020

    

2019

Noncurrent assets

$

 

$

Current liabilities

 

 

 

Noncurrent liabilities

 

(6,873)

 

 

(8,320)

Net liability at end of year

$

(6,873)

 

$

(8,320)

Schedule of components of net pension cost

(in thousands)

    

2020

    

2019

    

2018

Service cost - benefits earned during the year

$

1,614

$

1,430

$

1,707

Interest costs on projected benefit obligations (a)

 

1,127

 

1,169

 

1,037

Expected return on plan assets (a)

 

(1,598)

 

(1,467)

 

(1,327)

Expected administrative expenses (a)

 

110

 

122

 

93

Amortization of prior service cost (a)

 

50

 

79

 

79

Amortization of unrecognized net loss (a)

 

164

 

 

140

Net periodic pension cost

$

1,467

$

1,333

$

1,729

(a)The components of net periodic pension cost other than the service cost component are included in other non-interest expense.

Schedule of amounts not yet reflected in net periodic benefit cost and included in accumulated other comprehensive loss, including amounts recognized in other comprehensive income

(in thousands)

    

2020

    

2019

Prior service costs

$

$

(49)

Net accumulated actuarial net loss

 

(2,311)

 

(4,675)

Accumulated other comprehensive loss

 

(2,311)

 

(4,724)

Net periodic benefit cost in excess of cumulative employer contributions

 

(4,562)

 

(3,596)

Net amount recognized at December 31,  balance sheet

$

(6,873)

$

(8,320)

Net actuarial gain (loss) arising during period

$

2,200

$

(1,455)

Prior service cost amortization

 

50

 

79

Amortization of net actuarial loss

 

164

 

Total recognized in other comprehensive income (loss)

$

2,414

$

(1,376)

Total recognized in net periodic pension cost and other comprehensive (loss) income

$

(947)

$

2,709

Schedule of assumptions utilized to determine benefit obligations and to determine pension expense

    

2020

    

2019

    

2018

 

Determination of benefit obligation at year end:

Discount rate

 

2.80

%

3.45

%

4.40

%

Annual rate of compensation increase

 

4.50

%

4.00

%

4.00

%

Determination of pension expense for year ended:

 

  

 

  

 

  

Discount rate for the service cost

 

3.45

%

4.40

%

3.75

%

Annual rate of compensation increase

 

4.00

%

4.00

%

4.00

%

Expected long-term rate of return on plan assets

 

6.75

%

6.75

%

6.75

%

Schedule of fair value of the Company's pension plan assets, by asset category

    

    

Fair Value Measurements

Quoted Prices

 

in Active

 

Markets for

Other

Significant

Identical

Observable

Unobservable

Assets

Inputs

Inputs

(in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

December 31, 2020

Cash equivalents

$

666

$

666

$

$

U.S government agency obligations

 

311

 

 

311

 

Equity securities

1,473

1,473

Mutual funds

 

27,634

 

27,634

 

 

Total

$

30,084

$

29,773

$

311

$

December 31, 2019

Cash equivalents

$

1,940

$

1,940

$

$

U.S government agency obligations

 

300

 

 

300

 

Corporate bonds

307

307

Equity securities

1,436

1,436

Mutual funds

 

21,706

 

21,706

 

 

Total

$

25,689

$

25,082

$

607

$

Schedule of future benefit payments expected to be paid

    

Pension

Year

benefits

(in thousands)

2021

 

$

871

2022

 

1,007

2023

 

1,034

2024

 

1,037

2025

 

1,102

2026 to 2030

 

7,403