XML 66 R50.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Financial Information of the Parent Company Only (Tables)
12 Months Ended
Dec. 31, 2020
Condensed Financial Information of the Parent Company Only  
Schedule of Condensed Balance Sheets

December 31, 

(in thousands)

    

2020

    

2019

Assets

Cash and due from bank subsidiaries

$

2,013

 

$

2,576

Investment in bank-issued trust preferred securities

 

1,229

 

 

1,310

Investment in subsidiaries

 

183,020

 

 

167,196

Deferred tax asset

 

1,496

 

 

1,928

Other assets

 

1,076

 

 

1,329

Total assets

$

188,834

 

$

174,339

Liabilities and Stockholders’ Equity

Subordinated notes

$

49,486

 

$

49,486

Other liabilities

 

8,759

 

 

9,815

Stockholders’ equity

 

130,589

 

 

115,038

Total liabilities and stockholders’ equity

$

188,834

 

$

174,339

Schedule of Condensed Statements of Income

For the Years Ended December 31, 

    

2020

    

2019

    

2018

Income

Interest and dividends received from subsidiaries

$

4,946

$

8,071

 

$

5,067

Other

428

Total income

 

4,946

 

8,071

 

 

5,495

Expenses

Interest on subordinated notes

 

1,527

 

2,376

 

 

2,229

Other

 

2,692

 

2,461

 

 

3,461

Total expenses

 

4,219

 

4,837

 

 

5,690

Income before income tax benefit and equity in undistributed income of subsidiaries

 

727

 

3,234

 

 

(195)

Income tax benefit

 

876

 

1,001

 

 

1,397

Equity in undistributed income of subsidiaries

 

12,690

 

11,879

 

 

9,512

Net income

$

14,293

$

16,114

 

$

10,714

Schedule of Condensed Statements of Cash Flows

For the Years Ended December 31, 

(in thousands)

    

2020

    

2019

    

2018

Cash flows from operating activities:

Net income

$

14,293

$

16,114

 

$

10,714

Adjustments to reconcile net income to net cash provided by operating activities:

Equity in undistributed income of subsidiaries

 

(12,690)

 

(11,879)

 

 

(9,512)

Decrease (Increase) in deferred tax asset

 

432

 

(319)

 

 

370

Other, net

 

1,031

 

10

 

 

(116)

Net cash provided by operating activities

$

3,066

$

3,926

 

$

1,456

Cash flows from investing activities:

Decrease in investment in subsidiaries, net

$

307

$

 

$

500

Net cash provided by investing activities

$

307

$

 

$

500

Cash flows from financing activities:

Cash dividends paid - common stock

$

(3,030)

$

(2,684)

 

$

(1,993)

Issuance of stock under equity compensation plan

135

Purchase of treasury stock

 

(906)

 

 

 

(179)

Net cash used in financing activities

$

(3,936)

$

(2,684)

 

$

(2,037)

Net increase (decrease) in cash and due from banks

 

(563)

 

1,242

 

 

(81)

Cash and due from banks at beginning of year

 

2,576

 

1,334

 

 

1,415

Cash and due from banks at end of year

$

2,013

$

2,576

 

$

1,334