XML 60 R50.htm IDEA: XBRL DOCUMENT v3.23.3
Loans and Allowance for Credit Losses - Credit Quality (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one $ 292,513   $ 292,513   $ 599,474
Year two 492,751   492,751   417,627
Year three 359,062   359,062   217,332
Year four 174,245   174,245   49,588
Year five 42,317   42,317   32,937
Prior 76,643   76,643   71,951
Revolving Loans Amortized Cost Basis 117,913   117,913   129,219
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,525   1,525   3,124
Total 1,556,969   1,556,969   1,521,252
Current fiscal year, charge-offs     0   504
Fiscal year before current fiscal year, charge-offs     21   10
Two year before current fiscal year, charge-offs     13   5
Three year before current fiscal year, charge-offs     0   21
Four year before current fiscal year, charge-offs     0   1
Prior, charge-offs     256   80
Revolving loans, charge-offs     1   16
Revolving, converted to term loan, charge-offs     0   0
Total charge-offs 95 $ 191 291 $ 546 637
Pass          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 269,776   269,776   570,090
Year two 473,792   473,792   386,502
Year three 337,356   337,356   197,214
Year four 170,629   170,629   48,376
Year five 41,658   41,658   31,520
Prior 71,832   71,832   67,369
Revolving Loans Amortized Cost Basis 111,437   111,437   123,896
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,467   1,467   1,148
Total 1,477,947   1,477,947   1,426,115
Watch          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 17,273   17,273   18,742
Year two 14,737   14,737   15,075
Year three 5,398   5,398   19,130
Year four 3,018   3,018   1,137
Year five 520   520   1,160
Prior 3,961   3,961   3,091
Revolving Loans Amortized Cost Basis 4,337   4,337   3,407
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   1,928
Total 49,244   49,244   63,670
Substandard          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 3,649   3,649   5,960
Year two 4,060   4,060   2,867
Year three 15,577   15,577   844
Year four 148   148   48
Year five 128   128   162
Prior 428   428   1,018
Revolving Loans Amortized Cost Basis 1,920   1,920   1,820
Revolving Loans Converted to Term Loans Amortized Cost Basis 58   58   48
Total 25,968   25,968   12,767
Non-accrual loans          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 1,815   1,815   4,682
Year two 162   162   13,183
Year three 731   731   144
Year four 450   450   27
Year five 11   11   95
Prior 422   422   473
Revolving Loans Amortized Cost Basis 219   219   96
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 3,810   3,810   18,700
Commercial, Financial, and Agricultural          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 38,908   38,908   79,896
Year two 52,586   52,586   41,035
Year three 34,772   34,772   38,774
Year four 32,914   32,914   6,655
Year five 5,108   5,108   4,345
Prior 5,257   5,257   2,969
Revolving Loans Amortized Cost Basis 57,224   57,224   68,844
Revolving Loans Converted to Term Loans Amortized Cost Basis 603   603   2,031
Total 227,372   227,372   244,549
Current fiscal year, charge-offs     0   135
Fiscal year before current fiscal year, charge-offs     0   0
Two year before current fiscal year, charge-offs     0   0
Three year before current fiscal year, charge-offs     0   0
Four year before current fiscal year, charge-offs     0   0
Prior, charge-offs     59   0
Revolving loans, charge-offs     0   0
Revolving, converted to term loan, charge-offs     0   0
Total charge-offs 16 46 59 106 135
Commercial, Financial, and Agricultural | Pass          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 38,345   38,345   73,654
Year two 46,113   46,113   40,681
Year three 34,333   34,333   37,994
Year four 32,286   32,286   6,479
Year five 5,094   5,094   4,050
Prior 4,851   4,851   2,718
Revolving Loans Amortized Cost Basis 51,245   51,245   63,869
Revolving Loans Converted to Term Loans Amortized Cost Basis 603   603   504
Total 212,870   212,870   229,949
Commercial, Financial, and Agricultural | Watch          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 181   181   1,228
Year two 2,630   2,630   296
Year three 381   381   756
Year four 610   610   150
Year five 3   3   48
Prior 331   331   251
Revolving Loans Amortized Cost Basis 4,159   4,159   3,155
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   1,527
Total 8,295   8,295   7,411
Commercial, Financial, and Agricultural | Substandard          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 382   382   5,014
Year two 3,841   3,841   58
Year three 58   58   24
Year four 18   18   0
Year five 0   0   152
Prior 0   0   0
Revolving Loans Amortized Cost Basis 1,820   1,820   1,820
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 6,119   6,119   7,068
Commercial, Financial, and Agricultural | Non-accrual loans          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 0   0   0
Year two 2   2   0
Year three 0   0   0
Year four 0   0   26
Year five 11   11   95
Prior 75   75   0
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 88   88   121
Real Estate Construction - Residential          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 35,074   35,074   29,289
Year two 22,884   22,884   1,248
Year three 638   638   769
Year four 177   177   449
Year five 0   0   0
Prior 0   0   0
Revolving Loans Amortized Cost Basis 1   1   340
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 58,774   58,774   32,095
Current fiscal year, charge-offs     0   0
Fiscal year before current fiscal year, charge-offs     0   0
Two year before current fiscal year, charge-offs     0   0
Three year before current fiscal year, charge-offs     0   0
Four year before current fiscal year, charge-offs     0   0
Prior, charge-offs     0   0
Revolving loans, charge-offs     0   0
Revolving, converted to term loan, charge-offs     0   0
Total charge-offs 0 0 0 0 0
Real Estate Construction - Residential | Pass          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 35,074   35,074   29,289
Year two 22,884   22,884   1,248
Year three 638   638   769
Year four 177   177   449
Year five 0   0   0
Prior 0   0   0
Revolving Loans Amortized Cost Basis 1   1   340
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 58,774   58,774   32,095
Real Estate Construction - Residential | Watch          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
Prior 0   0   0
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 0   0   0
Real Estate Construction - Residential | Substandard          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
Prior 0   0   0
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 0   0   0
Real Estate Construction - Residential | Non-accrual loans          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
Prior 0   0   0
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 0   0   0
Real Estate Construction - Commercial          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 42,485   42,485   63,243
Year two 56,339   56,339   68,298
Year three 29,252   29,252   2,249
Year four 1,193   1,193   78
Year five 63   63   676
Prior 826   826   757
Revolving Loans Amortized Cost Basis 414   414   1,934
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 130,572   130,572   137,235
Current fiscal year, charge-offs     0   0
Fiscal year before current fiscal year, charge-offs     0   0
Two year before current fiscal year, charge-offs     0   0
Three year before current fiscal year, charge-offs     0   0
Four year before current fiscal year, charge-offs     0   0
Prior, charge-offs     0   0
Revolving loans, charge-offs     0   0
Revolving, converted to term loan, charge-offs     0   0
Total charge-offs 0 0 0 0 0
Real Estate Construction - Commercial | Pass          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 40,936   40,936   60,318
Year two 56,321   56,321   67,977
Year three 29,056   29,056   2,249
Year four 1,193   1,193   78
Year five 63   63   676
Prior 739   739   656
Revolving Loans Amortized Cost Basis 311   311   1,831
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 128,619   128,619   133,785
Real Estate Construction - Commercial | Watch          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 839   839   2,239
Year two 18   18   321
Year three 196   196   0
Year four 0   0   0
Year five 0   0   0
Prior 13   13   14
Revolving Loans Amortized Cost Basis 103   103   103
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 1,169   1,169   2,677
Real Estate Construction - Commercial | Substandard          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 710   710   686
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
Prior 0   0   0
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 710   710   686
Real Estate Construction - Commercial | Non-accrual loans          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
Prior 74   74   87
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 74   74   87
Real Estate Mortgage - Residential          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 59,381   59,381   148,415
Year two 126,907   126,907   68,945
Year three 65,205   65,205   55,797
Year four 50,668   50,668   8,158
Year five 7,472   7,472   5,206
Prior 25,223   25,223   28,703
Revolving Loans Amortized Cost Basis 44,456   44,456   45,278
Revolving Loans Converted to Term Loans Amortized Cost Basis 202   202   523
Total 379,514   379,514   361,025
Current fiscal year, charge-offs     0   0
Fiscal year before current fiscal year, charge-offs     0   0
Two year before current fiscal year, charge-offs     0   0
Three year before current fiscal year, charge-offs     0   0
Four year before current fiscal year, charge-offs     0   0
Prior, charge-offs     0   0
Revolving loans, charge-offs     0   0
Revolving, converted to term loan, charge-offs     0   0
Total charge-offs 0 0 0 0 0
Real Estate Mortgage - Residential | Pass          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 59,185   59,185   147,130
Year two 126,650   126,650   68,380
Year three 64,789   64,789   53,322
Year four 49,317   49,317   8,013
Year five 7,345   7,345   4,981
Prior 22,551   22,551   25,590
Revolving Loans Amortized Cost Basis 44,237   44,237   45,182
Revolving Loans Converted to Term Loans Amortized Cost Basis 202   202   523
Total 374,276   374,276   353,121
Real Estate Mortgage - Residential | Watch          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 180   180   1,226
Year two 208   208   429
Year three 416   416   1,511
Year four 989   989   145
Year five 127   127   215
Prior 2,265   2,265   2,015
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 4,185   4,185   5,541
Real Estate Mortgage - Residential | Substandard          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 16   16   0
Year two 0   0   136
Year three 0   0   820
Year four 130   130   0
Year five 0   0   10
Prior 134   134   712
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 280   280   1,678
Real Estate Mortgage - Residential | Non-accrual loans          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 0   0   59
Year two 49   49   0
Year three 0   0   144
Year four 232   232   0
Year five 0   0   0
Prior 273   273   386
Revolving Loans Amortized Cost Basis 219   219   96
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 773   773   685
Real Estate Mortgage - Commercial          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 110,231   110,231   267,459
Year two 226,792   226,792   232,915
Year three 225,977   225,977   116,852
Year four 87,748   87,748   32,231
Year five 28,472   28,472   22,251
Prior 43,735   43,735   39,434
Revolving Loans Amortized Cost Basis 15,738   15,738   11,017
Revolving Loans Converted to Term Loans Amortized Cost Basis 720   720   570
Total 739,413   739,413   722,729
Current fiscal year, charge-offs     0   101
Fiscal year before current fiscal year, charge-offs     0   0
Two year before current fiscal year, charge-offs     0   0
Three year before current fiscal year, charge-offs     0   0
Four year before current fiscal year, charge-offs     0   0
Prior, charge-offs     28   80
Revolving loans, charge-offs     0   0
Revolving, converted to term loan, charge-offs     0   0
Total charge-offs 3 (1) 28 178 181
Real Estate Mortgage - Commercial | Pass          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 89,802   89,802   248,529
Year two 214,581   214,581   203,033
Year three 205,323   205,323   99,989
Year four 86,113   86,113   31,341
Year five 27,954   27,954   21,354
Prior 42,089   42,089   38,317
Revolving Loans Amortized Cost Basis 15,563   15,563   10,868
Revolving Loans Converted to Term Loans Amortized Cost Basis 662   662   121
Total 682,087   682,087   653,552
Real Estate Mortgage - Commercial | Watch          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 16,073   16,073   14,049
Year two 11,881   11,881   14,029
Year three 4,405   4,405   16,863
Year four 1,417   1,417   842
Year five 390   390   897
Prior 1,352   1,352   811
Revolving Loans Amortized Cost Basis 75   75   149
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   401
Total 35,593   35,593   48,041
Real Estate Mortgage - Commercial | Substandard          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 2,541   2,541   260
Year two 219   219   2,673
Year three 15,519   15,519   0
Year four 0   0   48
Year five 128   128   0
Prior 294   294   306
Revolving Loans Amortized Cost Basis 100   100   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 58   58   48
Total 18,859   18,859   3,335
Real Estate Mortgage - Commercial | Non-accrual loans          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 1,815   1,815   4,621
Year two 111   111   13,180
Year three 730   730   0
Year four 218   218   0
Year five 0   0   0
Prior 0   0   0
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 2,874   2,874   17,801
Installment and Other Consumer          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 6,434   6,434   11,172
Year two 7,243   7,243   5,186
Year three 3,218   3,218   2,891
Year four 1,545   1,545   2,017
Year five 1,202   1,202   459
Prior 1,602   1,602   88
Revolving Loans Amortized Cost Basis 80   80   1,806
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 21,324   21,324   23,619
Current fiscal year, charge-offs     0   268
Fiscal year before current fiscal year, charge-offs     21   10
Two year before current fiscal year, charge-offs     13   5
Three year before current fiscal year, charge-offs     0   21
Four year before current fiscal year, charge-offs     0   1
Prior, charge-offs     169   0
Revolving loans, charge-offs     1   16
Revolving, converted to term loan, charge-offs     0   0
Total charge-offs 76 $ 146 204 $ 262 321
Installment and Other Consumer | Pass          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 6,434   6,434   11,170
Year two 7,243   7,243   5,183
Year three 3,217   3,217   2,891
Year four 1,543   1,543   2,016
Year five 1,202   1,202   459
Prior 1,602   1,602   88
Revolving Loans Amortized Cost Basis 80   80   1,806
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 21,321   21,321   23,613
Installment and Other Consumer | Watch          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 2   2   0
Year five 0   0   0
Prior 0   0   0
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 2   2   0
Installment and Other Consumer | Substandard          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
Prior 0   0   0
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 0   0   0
Installment and Other Consumer | Non-accrual loans          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 0   0   2
Year two 0   0   3
Year three 1   1   0
Year four 0   0   1
Year five 0   0   0
Prior 0   0   0
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total $ 1   $ 1   $ 6