XML 39 R28.htm IDEA: XBRL DOCUMENT v3.24.3
Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Mortgage Servicing Rights (MSRs)
The table below presents changes in mortgage servicing rights (MSRs) for the periods indicated.
Nine Months Ended September 30,
(dollars in thousands)
20242023
Balance at beginning of period$1,738$2,899
Originated mortgage servicing rights38
Sale proceeds(1,670)— 
Changes in fair value:
Due to changes in model inputs and assumptions (1)145 
Other changes in fair value (2)(68)(197)
Total changes in fair value(68)(52)
Balance at end of period$$2,885
(1)The change in fair value resulting from changes in valuation inputs or assumptions, reported in real estate servicing fees, net, used in the valuation model reflects the change in discount rates and prepayment speed assumptions primarily due to changes in interest rates.
(2)Other changes in fair value, reported in real estate servicing fees, net, reflect changes due to customer payments and passage of time.
Schedule of Key Data and Assumptions Used in Estimating the Fair Value of the Company's MSRs The following key data and assumptions were used in estimating the fair value of the Company’s MSRs for the periods indicated as of September 30, 2023:
Nine Months Ended September 30,
20242023
Weighted average constant prepayment rateNA6.51 %
Weighted average note rateNA3.49 %
Weighted average discount rateNA11.00 %
Weighted average expected life (in years)NA7.14