XML 52 R41.htm IDEA: XBRL DOCUMENT v3.24.3
Loans and Allowance for Credit Losses - Schedule of Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Allowance for Credit Losses on Loans          
Balance at beginning of period $ 21,980 $ 22,236 $ 23,744 $ 15,588 $ 15,588
Charge-offs 679 95 2,810 291 628
Recoveries 43 21 128 257  
Provision for (release of) credit losses 593 300 875 1,115  
Balance at end of period 21,937 22,462 21,937 22,462 23,744
Adoption of ASU 2016-13          
Allowance for Credit Losses on Loans          
Balance at beginning of period       5,793 5,793
Balance, January 01, 2023          
Allowance for Credit Losses on Loans          
Balance at beginning of period       21,381 21,381
Unfunded Loan Commitment          
Allowance for Credit Losses on Loans          
Balance at end of period 800   800    
Liability for Unfunded Commitments          
Beginning balance 891 1,137 947 0 0
Provision for (release of) credit losses on unfunded commitments (93) (190) (149) (325)  
Ending balance 798 947 798 947 947
Allowance for credit losses on loans and liability for unfunded commitments 22,735 23,409 22,735 23,409  
Unfunded Loan Commitment | Adoption of ASU 2016-13          
Liability for Unfunded Commitments          
Beginning balance       1,272 1,272
Unfunded Loan Commitment | Balance, January 01, 2023          
Liability for Unfunded Commitments          
Beginning balance       1,272 1,272
Commercial, financial, & agricultural          
Allowance for Credit Losses on Loans          
Balance at beginning of period 1,621 1,844 3,208 2,735 2,735
Charge-offs 270 16 2,158 59 161
Recoveries 16 9 36 183  
Provision for (release of) credit losses 263 99 544 (274)  
Balance at end of period 1,630 1,936 1,630 1,936 3,208
Commercial, financial, & agricultural | Adoption of ASU 2016-13          
Allowance for Credit Losses on Loans          
Balance at beginning of period       (649) (649)
Commercial, financial, & agricultural | Balance, January 01, 2023          
Allowance for Credit Losses on Loans          
Balance at beginning of period       2,086 2,086
Commercial, financial, & agricultural | Unfunded Loan Commitment          
Liability for Unfunded Commitments          
Beginning balance 91 112 197 0 0
Provision for (release of) credit losses on unfunded commitments 13 9 (93) 17  
Ending balance 104 121 104 121 197
Allowance for credit losses on loans and liability for unfunded commitments 1,734 2,057 1,734 2,057  
Commercial, financial, & agricultural | Unfunded Loan Commitment | Adoption of ASU 2016-13          
Liability for Unfunded Commitments          
Beginning balance       104 104
Commercial, financial, & agricultural | Unfunded Loan Commitment | Balance, January 01, 2023          
Liability for Unfunded Commitments          
Beginning balance       104 104
Real estate construction − residential          
Allowance for Credit Losses on Loans          
Balance at beginning of period 598 748 1,043 157 157
Charge-offs 0 0 0 0 0
Recoveries 0 0 0 0  
Provision for (release of) credit losses (12) 125 (457) 425  
Balance at end of period 586 873 586 873 1,043
Real estate construction − residential | Adoption of ASU 2016-13          
Allowance for Credit Losses on Loans          
Balance at beginning of period       291 291
Real estate construction − residential | Balance, January 01, 2023          
Allowance for Credit Losses on Loans          
Balance at beginning of period       448 448
Real estate construction − residential | Unfunded Loan Commitment          
Liability for Unfunded Commitments          
Beginning balance 126 355 273 0 0
Provision for (release of) credit losses on unfunded commitments (27) (68) (174) (54)  
Ending balance 99 287 99 287 273
Allowance for credit losses on loans and liability for unfunded commitments 685 1,160 685 1,160  
Real estate construction − residential | Unfunded Loan Commitment | Adoption of ASU 2016-13          
Liability for Unfunded Commitments          
Beginning balance       341 341
Real estate construction − residential | Unfunded Loan Commitment | Balance, January 01, 2023          
Liability for Unfunded Commitments          
Beginning balance       341 341
Real Estate Construction - Commercial          
Allowance for Credit Losses on Loans          
Balance at beginning of period 1,477 3,422 3,273 875 875
Charge-offs 0 0 0 0 0
Recoveries 0 0 0 0  
Provision for (release of) credit losses 347 (157) (1,449) (504)  
Balance at end of period 1,824 3,265 1,824 3,265 3,273
Real Estate Construction - Commercial | Adoption of ASU 2016-13          
Allowance for Credit Losses on Loans          
Balance at beginning of period       2,894 2,894
Real Estate Construction - Commercial | Balance, January 01, 2023          
Allowance for Credit Losses on Loans          
Balance at beginning of period       3,769 3,769
Real Estate Construction - Commercial | Unfunded Loan Commitment          
Liability for Unfunded Commitments          
Beginning balance 451 414 245 0 0
Provision for (release of) credit losses on unfunded commitments (103) (110) 103 (265)  
Ending balance 348 304 348 304 245
Allowance for credit losses on loans and liability for unfunded commitments 2,172 3,569 2,172 3,569  
Real Estate Construction - Commercial | Unfunded Loan Commitment | Adoption of ASU 2016-13          
Liability for Unfunded Commitments          
Beginning balance       569 569
Real Estate Construction - Commercial | Unfunded Loan Commitment | Balance, January 01, 2023          
Liability for Unfunded Commitments          
Beginning balance       569 569
Real Estate Mortgage - Residential          
Allowance for Credit Losses on Loans          
Balance at beginning of period 5,213 5,465 5,264 3,329 3,329
Charge-offs 0 0 23 0 88
Recoveries 7 2 12 6  
Provision for (release of) credit losses 62 (153) 29 89  
Balance at end of period 5,282 5,314 5,282 5,314 5,264
Real Estate Mortgage - Residential | Adoption of ASU 2016-13          
Allowance for Credit Losses on Loans          
Balance at beginning of period       1,890 1,890
Real Estate Mortgage - Residential | Balance, January 01, 2023          
Allowance for Credit Losses on Loans          
Balance at beginning of period       5,219 5,219
Real Estate Mortgage - Residential | Unfunded Loan Commitment          
Liability for Unfunded Commitments          
Beginning balance 110 108 103 0 0
Provision for (release of) credit losses on unfunded commitments (3) (4) 4 (3)  
Ending balance 107 104 107 104 103
Allowance for credit losses on loans and liability for unfunded commitments 5,389 5,418 5,389 5,418  
Real Estate Mortgage - Residential | Unfunded Loan Commitment | Adoption of ASU 2016-13          
Liability for Unfunded Commitments          
Beginning balance       107 107
Real Estate Mortgage - Residential | Unfunded Loan Commitment | Balance, January 01, 2023          
Liability for Unfunded Commitments          
Beginning balance       107 107
Real Estate Mortgage - Commercial          
Allowance for Credit Losses on Loans          
Balance at beginning of period 12,908 10,295 10,537 8,000 8,000
Charge-offs 343 3 433 28 32
Recoveries 0 1 0 3  
Provision for (release of) credit losses 69 440 2,530 1,145  
Balance at end of period 12,634 10,733 12,634 10,733 10,537
Real Estate Mortgage - Commercial | Adoption of ASU 2016-13          
Allowance for Credit Losses on Loans          
Balance at beginning of period       1,613 1,613
Real Estate Mortgage - Commercial | Balance, January 01, 2023          
Allowance for Credit Losses on Loans          
Balance at beginning of period       9,613 9,613
Real Estate Mortgage - Commercial | Unfunded Loan Commitment          
Liability for Unfunded Commitments          
Beginning balance 112 126 110 0 0
Provision for (release of) credit losses on unfunded commitments 27 (1) 29 (25)  
Ending balance 139 125 139 125 110
Allowance for credit losses on loans and liability for unfunded commitments 12,773 10,858 12,773 10,858  
Real Estate Mortgage - Commercial | Unfunded Loan Commitment | Adoption of ASU 2016-13          
Liability for Unfunded Commitments          
Beginning balance       150 150
Real Estate Mortgage - Commercial | Unfunded Loan Commitment | Balance, January 01, 2023          
Liability for Unfunded Commitments          
Beginning balance       150 150
Installment and other consumer          
Allowance for Credit Losses on Loans          
Balance at beginning of period 163 217 232 326 326
Charge-offs 66 76 196 204 347
Recoveries 20 9 80 65  
Provision for (release of) credit losses 29 94 30 137  
Balance at end of period 146 244 146 244 232
Installment and other consumer | Adoption of ASU 2016-13          
Allowance for Credit Losses on Loans          
Balance at beginning of period       (80) (80)
Installment and other consumer | Balance, January 01, 2023          
Allowance for Credit Losses on Loans          
Balance at beginning of period       246 246
Installment and other consumer | Unfunded Loan Commitment          
Liability for Unfunded Commitments          
Beginning balance 1 1 1 0 0
Provision for (release of) credit losses on unfunded commitments 0 0 0 0  
Ending balance 1 1 1 1 1
Allowance for credit losses on loans and liability for unfunded commitments 147 245 147 245  
Installment and other consumer | Unfunded Loan Commitment | Adoption of ASU 2016-13          
Liability for Unfunded Commitments          
Beginning balance       1 1
Installment and other consumer | Unfunded Loan Commitment | Balance, January 01, 2023          
Liability for Unfunded Commitments          
Beginning balance       1 1
Un- allocated          
Allowance for Credit Losses on Loans          
Balance at beginning of period 0 245 187 166 166
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Provision for (release of) credit losses (165) (148) (352) 97  
Balance at end of period (165) 97 (165) 97 187
Un- allocated | Adoption of ASU 2016-13          
Allowance for Credit Losses on Loans          
Balance at beginning of period       (166) (166)
Un- allocated | Balance, January 01, 2023          
Allowance for Credit Losses on Loans          
Balance at beginning of period       0 0
Un- allocated | Unfunded Loan Commitment          
Liability for Unfunded Commitments          
Beginning balance 0 21 18 0 0
Provision for (release of) credit losses on unfunded commitments 0 (16) (18) 5  
Ending balance 0 5 0 5 18
Allowance for credit losses on loans and liability for unfunded commitments $ (165) $ 102 $ (165) 102  
Un- allocated | Unfunded Loan Commitment | Adoption of ASU 2016-13          
Liability for Unfunded Commitments          
Beginning balance       0 0
Un- allocated | Unfunded Loan Commitment | Balance, January 01, 2023          
Liability for Unfunded Commitments          
Beginning balance       $ 0 $ 0