XML 54 R43.htm IDEA: XBRL DOCUMENT v3.24.3
Loans and Allowance for Credit Losses - Schedule of Credit Quality (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one $ 169,542   $ 169,542   $ 321,352
Year two 230,773   230,773   467,922
Year three 403,009   403,009   348,589
Year four 296,196   296,196   167,176
Year five 148,434   148,434   40,673
Prior 95,197   95,197   69,913
Revolving Loans Amortized Cost Basis 120,193   120,193   121,149
Revolving Loans Converted to Term Loans Amortized Cost Basis 3,407   3,407   2,373
Total 1,466,751   1,466,751   1,539,147
Current fiscal year, charge-offs     10   84
Fiscal year before current fiscal year, charge-offs     575   24
Two year before current fiscal year, charge-offs     9   7
Three year before current fiscal year, charge-offs     157   75
Four year before current fiscal year, charge-offs     2   0
Prior, charge-offs     288   424
Revolving loans, charge-offs     1,769   14
Revolving, converted to term loan, charge-offs     0   0
Total charge-offs 679 $ 95 2,810 $ 291 628
Pass          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 133,020   133,020   300,974
Year two 229,507   229,507   450,025
Year three 386,559   386,559   328,324
Year four 292,747   292,747   165,714
Year five 147,345   147,345   40,119
Prior 93,405   93,405   66,694
Revolving Loans Amortized Cost Basis 116,094   116,094   116,289
Revolving Loans Converted to Term Loans Amortized Cost Basis 2,825   2,825   1,074
Total 1,401,502   1,401,502   1,469,213
Watch          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 8,301   8,301    
Year two 277   277    
Year three 6,398   6,398    
Year four 2,390   2,390    
Year five 965   965    
Prior 1,392   1,392    
Revolving Loans Amortized Cost Basis 2,431   2,431    
Revolving Loans Converted to Term Loans Amortized Cost Basis 582   582    
Total 22,736   22,736    
Special Mention          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 27,655   27,655   16,873
Year two 0   0   13,751
Year three 5,747   5,747   3,180
Year four 0   0   970
Year five 0   0   419
Prior 0   0   2,489
Revolving Loans Amortized Cost Basis 0   0   2,698
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 33,402   33,402   40,380
Substandard          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 280   280   1,097
Year two 75   75   3,973
Year three 3,637   3,637   15,963
Year four 857   857   145
Year five 31   31   45
Prior 40   40   415
Revolving Loans Amortized Cost Basis 500   500   323
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   1,299
Total 5,420   5,420   23,260
Doubtful          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 0   0    
Year two 0   0    
Year three 0   0    
Year four 15   15    
Year five 0   0    
Prior 0   0    
Revolving Loans Amortized Cost Basis 0   0    
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0    
Total 15   15    
Non-accrual loans          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 286   286   2,408
Year two 914   914   173
Year three 668   668   1,122
Year four 187   187   347
Year five 93   93   90
Prior 360   360   315
Revolving Loans Amortized Cost Basis 1,168   1,168   1,839
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 3,676   3,676   6,294
Commercial, Financial, and Agricultural          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 20,220   20,220   40,634
Year two 23,747   23,747   49,441
Year three 39,255   39,255   33,180
Year four 27,441   27,441   31,567
Year five 27,978   27,978   4,784
Prior 4,394   4,394   5,304
Revolving Loans Amortized Cost Basis 57,711   57,711   59,853
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,595   1,595   1,512
Total 202,341   202,341   226,275
Current fiscal year, charge-offs     0   0
Fiscal year before current fiscal year, charge-offs     230   1
Two year before current fiscal year, charge-offs     0   0
Three year before current fiscal year, charge-offs     89   0
Four year before current fiscal year, charge-offs     2   0
Prior, charge-offs     91   160
Revolving loans, charge-offs     1,746   0
Revolving, converted to term loan, charge-offs     0   0
Total charge-offs 270 16 2,158 59 161
Commercial, Financial, and Agricultural | Pass          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 19,766   19,766   40,103
Year two 23,289   23,289   43,082
Year three 34,214   34,214   32,812
Year four 26,690   26,690   30,965
Year five 27,620   27,620   4,774
Prior 4,127   4,127   5,022
Revolving Loans Amortized Cost Basis 53,944   53,944   55,379
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,595   1,595   213
Total 191,245   191,245   212,350
Commercial, Financial, and Agricultural | Watch          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 0   0    
Year two 101   101    
Year three 1,460   1,460    
Year four 0   0    
Year five 321   321    
Prior 267   267    
Revolving Loans Amortized Cost Basis 2,331   2,331    
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0    
Total 4,480   4,480    
Commercial, Financial, and Agricultural | Special Mention          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one         1
Year two         2,505
Year three         32
Year four         586
Year five         3
Prior         282
Revolving Loans Amortized Cost Basis         2,502
Revolving Loans Converted to Term Loans Amortized Cost Basis         0
Total         5,911
Commercial, Financial, and Agricultural | Substandard          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 168   168   371
Year two 0   0   3,758
Year three 3,431   3,431   19
Year four 638   638   16
Year five 0   0   0
Prior 0   0   0
Revolving Loans Amortized Cost Basis 500   500   323
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   1,299
Total 4,737   4,737   5,786
Commercial, Financial, and Agricultural | Doubtful          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 0   0    
Year two 0   0    
Year three 0   0    
Year four 15   15    
Year five 0   0    
Prior 0   0    
Revolving Loans Amortized Cost Basis 0   0    
Revolving Loans Converted to Term Loans Amortized Cost Basis      
Total 15   15    
Commercial, Financial, and Agricultural | Non-accrual loans          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 286   286   159
Year two 357   357   96
Year three 150   150   317
Year four 98   98   0
Year five 37   37   7
Prior 0   0   0
Revolving Loans Amortized Cost Basis 936   936   1,649
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 1,864   1,864   2,228
Real Estate Construction - Residential          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 10,959   10,959   40,279
Year two 18,408   18,408   17,259
Year three 2,187   2,187   634
Year four 621   621   175
Year five 169   169   0
Prior 0   0   0
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 32,344   32,344   58,347
Current fiscal year, charge-offs     0   0
Fiscal year before current fiscal year, charge-offs     0   0
Two year before current fiscal year, charge-offs     0   0
Three year before current fiscal year, charge-offs     0   0
Four year before current fiscal year, charge-offs     0   0
Prior, charge-offs     0   0
Revolving loans, charge-offs     0   0
Revolving, converted to term loan, charge-offs     0   0
Total charge-offs 0 0 0 0 0
Real Estate Construction - Residential | Pass          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 10,959   10,959   39,847
Year two 17,954   17,954   17,259
Year three 2,187   2,187   634
Year four 621   621   175
Year five 169   169   0
Prior 0   0   0
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 31,890   31,890   57,915
Real Estate Construction - Residential | Non-accrual loans          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 0   0   432
Year two 454   454   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
Prior 0   0   0
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 454   454   432
Real Estate Construction - Commercial          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 38,573   38,573   50,685
Year two 8,641   8,641   53,075
Year three 11,061   11,061   24,371
Year four 4,028   4,028   1,040
Year five 633   633   31
Prior 682   682   804
Revolving Loans Amortized Cost Basis 1,814   1,814   290
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 65,432   65,432   130,296
Current fiscal year, charge-offs     0   0
Fiscal year before current fiscal year, charge-offs     0   0
Two year before current fiscal year, charge-offs     0   0
Three year before current fiscal year, charge-offs     0   0
Four year before current fiscal year, charge-offs     0   0
Prior, charge-offs     0   0
Revolving loans, charge-offs     0   0
Revolving, converted to term loan, charge-offs     0   0
Total charge-offs 0 0 0 0 0
Real Estate Construction - Commercial | Pass          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 38,257   38,257   49,041
Year two 8,441   8,441   53,058
Year three 11,047   11,047   24,371
Year four 4,028   4,028   1,040
Year five 633   633   31
Prior 627   627   735
Revolving Loans Amortized Cost Basis 1,814   1,814   187
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 64,847   64,847   128,463
Real Estate Construction - Commercial | Watch          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 316   316    
Year two 125   125    
Year three 14   14    
Year four 0   0    
Year five 0   0    
Prior 0   0    
Revolving Loans Amortized Cost Basis 0   0    
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0    
Total 455   455    
Real Estate Construction - Commercial | Special Mention          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one         934
Year two         17
Year three         0
Year four         0
Year five         0
Prior         0
Revolving Loans Amortized Cost Basis         103
Revolving Loans Converted to Term Loans Amortized Cost Basis         0
Total         1,054
Real Estate Construction - Commercial | Substandard          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 0   0   710
Year two 75   75   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
Prior 0   0   0
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 75   75   710
Real Estate Construction - Commercial | Non-accrual loans          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
Prior 55   55   69
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 55   55   69
Real Estate Mortgage - Residential          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 26,146   26,146   65,667
Year two 54,317   54,317   121,704
Year three 119,938   119,938   63,502
Year four 53,005   53,005   48,441
Year five 43,794   43,794   7,313
Prior 26,836   26,836   20,875
Revolving Loans Amortized Cost Basis 43,888   43,888   44,687
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,179   1,179   202
Total 369,103   369,103   372,391
Current fiscal year, charge-offs     0   0
Fiscal year before current fiscal year, charge-offs     0   0
Two year before current fiscal year, charge-offs     0   0
Three year before current fiscal year, charge-offs     0   75
Four year before current fiscal year, charge-offs     0   0
Prior, charge-offs     1   0
Revolving loans, charge-offs     22   13
Revolving, converted to term loan, charge-offs     0   0
Total charge-offs 0 0 23 0 88
Real Estate Mortgage - Residential | Pass          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 20,351   20,351   65,472
Year two 54,317   54,317   121,430
Year three 119,466   119,466   62,998
Year four 52,519   52,519   47,884
Year five 43,373   43,373   7,242
Prior 25,791   25,791   19,193
Revolving Loans Amortized Cost Basis 43,632   43,632   44,574
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,179   1,179   202
Total 360,628   360,628   368,995
Real Estate Mortgage - Residential | Watch          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 5,730   5,730    
Year two 0   0    
Year three 41   41    
Year four 397   397    
Year five 365   365    
Prior 700   700    
Revolving Loans Amortized Cost Basis 24   24    
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0    
Total 7,257   7,257    
Real Estate Mortgage - Residential | Special Mention          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one         179
Year two         251
Year three         411
Year four         293
Year five         71
Prior         1,310
Revolving Loans Amortized Cost Basis         23
Revolving Loans Converted to Term Loans Amortized Cost Basis         0
Total         2,538
Real Estate Mortgage - Residential | Substandard          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 65   65   16
Year two 0   0   0
Year three 0   0   0
Year four 0   0   129
Year five 0   0   0
Prior 40   40   126
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 105   105   271
Real Estate Mortgage - Residential | Non-accrual loans          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 0   0   0
Year two 0   0   23
Year three 431   431   93
Year four 89   89   135
Year five 56   56   0
Prior 305   305   246
Revolving Loans Amortized Cost Basis 232   232   90
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 1,113   1,113   587
Real Estate Mortgage - Commercial          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 71,679   71,679   116,657
Year two 121,466   121,466   219,946
Year three 226,380   226,380   224,182
Year four 209,634   209,634   84,666
Year five 75,152   75,152   27,558
Prior 60,837   60,837   41,127
Revolving Loans Amortized Cost Basis 16,706   16,706   16,229
Revolving Loans Converted to Term Loans Amortized Cost Basis 633   633   659
Total 782,487   782,487   731,024
Current fiscal year, charge-offs     0   0
Fiscal year before current fiscal year, charge-offs     340   0
Two year before current fiscal year, charge-offs     0   0
Three year before current fiscal year, charge-offs     65   0
Four year before current fiscal year, charge-offs     0   0
Prior, charge-offs     28   32
Revolving loans, charge-offs     0   0
Revolving, converted to term loan, charge-offs     0   0
Total charge-offs 343 3 433 28 32
Real Estate Mortgage - Commercial | Pass          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 41,722   41,722   99,081
Year two 121,314   121,314   208,699
Year three 215,466   215,466   204,789
Year four 207,422   207,422   84,363
Year five 74,842   74,842   27,085
Prior 60,412   60,412   39,941
Revolving Loans Amortized Cost Basis 16,630   16,630   16,059
Revolving Loans Converted to Term Loans Amortized Cost Basis 51   51   659
Total 737,859   737,859   680,676
Real Estate Mortgage - Commercial | Watch          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 2,255   2,255    
Year two 51   51    
Year three 4,883   4,883    
Year four 1,993   1,993    
Year five 279   279    
Prior 425   425    
Revolving Loans Amortized Cost Basis 76   76    
Revolving Loans Converted to Term Loans Amortized Cost Basis 582   582    
Total 10,544   10,544    
Real Estate Mortgage - Commercial | Special Mention          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 27,655   27,655   15,759
Year two 0   0   10,978
Year three 5,747   5,747   2,737
Year four 0   0   91
Year five 0   0   345
Prior 0   0   897
Revolving Loans Amortized Cost Basis 0   0   70
Revolving Loans Converted to Term Loans Amortized Cost Basis     0
Total 33,402   33,402   30,877
Real Estate Mortgage - Commercial | Substandard          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 47   47   0
Year two 0   0   215
Year three 206   206   15,944
Year four 219   219   0
Year five 31   31   45
Prior 0   0   289
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 503   503   16,493
Real Estate Mortgage - Commercial | Non-accrual loans          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 0   0   1,817
Year two 101   101   54
Year three 78   78   712
Year four 0   0   212
Year five 0   0   83
Prior     0
Revolving Loans Amortized Cost Basis     100
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 179   179   2,978
Installment and other consumer          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 1,965   1,965   7,430
Year two 4,194   4,194   6,497
Year three 4,188   4,188   2,720
Year four 1,467   1,467   1,287
Year five 708   708   987
Prior 2,448   2,448   1,803
Revolving Loans Amortized Cost Basis 74   74   90
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 15,044   15,044   20,814
Current fiscal year, charge-offs     10   84
Fiscal year before current fiscal year, charge-offs     5   23
Two year before current fiscal year, charge-offs     9   7
Three year before current fiscal year, charge-offs     3   0
Four year before current fiscal year, charge-offs     0   0
Prior, charge-offs     168   232
Revolving loans, charge-offs     1   1
Revolving, converted to term loan, charge-offs     0   0
Total charge-offs 66 $ 76 196 $ 204 347
Installment and other consumer | Pass          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 1,965   1,965   7,430
Year two 4,192   4,192   6,497
Year three 4,179   4,179   2,720
Year four 1,467   1,467   1,287
Year five 708   708   987
Prior 2,448   2,448   1,803
Revolving Loans Amortized Cost Basis 74   74   90
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0   0
Total 15,033   15,033   $ 20,814
Installment and other consumer | Non-accrual loans          
Credit quality of the loan portfolio using internal rating system reflecting management's risk assessment          
Year one 0   0    
Year two 2   2    
Year three 9   9    
Year four 0   0    
Year five 0   0    
Prior 0   0    
Revolving Loans Amortized Cost Basis 0   0    
Revolving Loans Converted to Term Loans Amortized Cost Basis 0   0    
Total $ 11   $ 11