XML 72 R54.htm IDEA: XBRL DOCUMENT
v3.25.1

Segment Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Segment Reporting [Abstract] |
Schedule of Segment Reporting Information, by Segment | The table below highlights the Company’s revenues, expenses and net income (loss) for each reportable segment and is reconciled to net income (loss) on a consolidated basis for the years ended December 31, 2024, 2023, and 2022 was as follows:
(dollars in thousands) |  | Hawthorn Bank |  | Non-Banks |  | Total
Year ended December 31, 2024 |  |  |  |  |  |
Operating revenue |  |  |  |  |  |
Interest income |  | $ | 95,234 |  |  | $ | 117 |  |  | $ | 95,351 |
Interest expense |  | 32,859 |  |  | 3,899 |  |  | 36,758 |
Net interest income |  | $ | 62,375 |  |  | $ | (3,782) |  |  | $ | 58,593 |
Provision for credit losses |  | 1,027 |  |  | — |  |  | 1,027 |
Operating expenses |  |  |  |  |  |
Salaries and employee benefits |  | $ | 25,238 |  |  | 1,340 |  |  | 26,578 |
Occupancy, furniture and equipment expense |  | 4,555 |  |  | — |  |  | 4,555 |
Processing, network, and bank card expense |  | 5,530 |  |  | — |  |  | 5,530 |
Legal, examination, and professional fees |  | 2,273 |  |  | 335 |  |  | 2,608 |
Depreciation and amortization |  | 1,715 |  |  | — |  |  | 1,715 |
Other |  | 7,723 |  |  | 815 |  |  | 8,538 |
Total operating expenses |  | $ | 47,034 |  |  | $ | 2,490 |  |  | $ | 49,524 |
Other |  |  |  |  |  |
Non-interest income |  | 13,382 |  |  | 938 |  |  | 14,320 |
Investment securities losses, net |  | (4) |  |  | — |  |  | (4) |
Income taxes |  | 5,827 |  |  | (1,725) |  |  | 4,102 |
Net income |  | $ | 21,865 |  |  | $ | (3,609) |  |  | $ | 18,256 |
Segment assets |  | $ | 1,812,168 |  |  | $ | 13,017 |  |  | $ | 1,825,185 |
(dollars in thousands) |  | Hawthorn Bank |  | Non-Banks |  | Total
Year ended December 31, 2023 |  |  |  |  |  |
Operating revenue |  |  |  |  |  |
Interest income |  | $ | 91,743 |  |  | $ | 225 |  |  | $ | 91,968 |
Interest expense |  | 29,052 |  |  | 3,774 |  |  | 32,826 |
Net interest income |  | $ | 62,691 |  |  | $ | (3,549) |  |  | $ | 59,142 |
Provision for credit losses |  | 2,340 |  |  | — |  |  | 2,340 |
Operating expenses |  |  |  |  |  |
Salaries and employee benefits |  | $ | 27,830 |  |  | 1,141 |  |  | 28,971 |
Occupancy, furniture and equipment expense |  | 4,040 |  |  | 1 |  |  | 4,041 |
Processing, network, and bank card expense |  | 5,151 |  |  | — |  |  | 5,151 |
Legal, examination, and professional fees |  | 2,006 |  |  | 502 |  |  | 2,508 |
Depreciation and amortization |  | 2,214 |  |  | — |  |  | 2,214 |
Other |  | 9,761 |  |  | (287) |  |  | 9,474 |
Total operating expenses |  | $ | 51,002 |  |  | $ | 1,357 |  |  | $ | 52,359 |
Other |  |  |  |  |  |
Non-interest income |  | 7,416 |  |  | 120 |  |  | 7,536 |
Investment securities losses, net |  | (11,500) |  |  | (47) |  |  | (11,547) |
Income taxes |  | 698 |  |  | (1,222) |  |  | (524) |
Net income |  | $ | 4,567 |  |  | $ | (3,611) |  |  | $ | 956 |
Segment assets |  | $ | 1,867,686 |  |  | $ | 7,664 |  |  | $ | 1,875,350 |
(dollars in thousands) |  | Hawthorn Bank |  | Non-Banks |  | Total
Year ended December 31, 2022 |  |  |  |  |  |
Operating revenue |  |  |  |  |  |
Interest income |  | $ | 69,155 |  |  | $ | 101 |  |  | $ | 69,256 |
Interest expense |  | 8,421 |  |  | 2,072 |  |  | 10,493 |
Net interest income |  | $ | 60,734 |  |  | $ | (1,971) |  |  | $ | 58,763 |
Provision for credit losses |  | (900) |  |  | — |  |  | (900) |
Operating expenses |  |  |  |  |  |
Salaries and employee benefits |  | $ | 25,077 |  |  | 1,981 |  |  | 27,058 |
Occupancy, furniture and equipment expense |  | 3,931 |  |  | (1) |  |  | 3,930 |
Processing, network, and bank card expense |  | 4,788 |  |  | — |  |  | 4,788 |
Legal, examination, and professional fees |  | 1,318 |  |  | 312 |  |  | 1,630 |
Depreciation and amortization |  | 2,299 |  |  | — |  |  | 2,299 |
Other |  | 9,428 |  |  | (595) |  |  | 8,833 |
Total operating expenses |  | $ | 46,841 |  |  | $ | 1,697 |  |  | $ | 48,538 |
Other |  |  |  |  |  |
Non-interest income |  | 13,147 |  |  | 831 |  |  | 13,978 |
Investment securities losses, net |  | (14) |  |  | — |  |  | (14) |
Income taxes |  | 5,193 |  |  | (855) |  |  | 4,338 |
Net income |  | $ | 22,733 |  |  | $ | (1,982) |  |  | $ | 20,751 |
Segment assets |  | $ | 1,913,990 |  |  | $ | 9,550 |  |  | $ | 1,923,540 |

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration