XML 73 R55.htm IDEA: XBRL DOCUMENT
v3.25.1

Condensed Financial Information of the Parent Company Only (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract] |
Schedule of Condensed Balance Sheets | Following are the condensed financial statements of Hawthorn Bancshares, Inc. (Parent only) as of and for the years indicated: Condensed Balance Sheets
| December 31,
(dollars in thousands) | 2024 |  | 2023
Assets |  |  |
Cash and due from bank subsidiaries | $ | 15,273 |  |  | $ | 6,807 |
Investment in bank-issued trust preferred securities | 1,249 |  |  | 1,169 |
Investment in subsidiaries | 173,916 |  |  | 175,273 |
Other assets | 13,797 |  |  | 6,187 |
Total assets | $ | 204,235 |  |  | $ | 189,436 |
Liabilities and Stockholders’ Equity |  |  |
Subordinated notes | $ | 49,486 |  |  | $ | 49,486 |
Deferred tax liability | 1,981 |  |  | 735 |
Other liabilities | 3,221 |  |  | 3,130 |
Stockholders’ equity | 149,547 |  |  | 136,085 |
Total liabilities and stockholders’ equity | $ | 204,235 |  |  | $ | 189,436 |
Schedule of Condensed Statements of Income | Condensed Statements of Income
| For the Years Ended December 31,
(dollars in thousands) | 2024 |  | 2023 |  | 2022
Income |  |  |  |  |
Interest and dividends received from subsidiaries | $ | 20,117 |  |  | $ | 10,158 |  |  | $ | 11,497 |
Other | 1,581 |  |  | 1,390 |  |  | 1,108 |
Total income | 21,698 |  |  | 11,548 |  |  | 12,605 |
Expenses |  |  |  |  |
Interest on subordinated notes | 3,899 |  |  | 3,774 |  |  | 2,072 |
Other | 2,875 |  |  | 2,771 |  |  | 3,191 |
Total expenses | 6,774 |  |  | 6,545 |  |  | 5,263 |
Income before income tax benefit and equity in undistributed income of subsidiaries | 14,924 |  |  | 5,003 |  |  | 7,342 |
Income tax benefit | 1,672 |  |  | 1,058 |  |  | 859 |
Equity in undistributed (loss) income of subsidiaries | 1,660 |  |  | (5,105) |  |  | 12,550 |
Net income | $ | 18,256 |  |  | $ | 956 |  |  | $ | 20,751 |
Schedule of Condensed Statements of Cash Flows | Condensed Statements of Cash Flows
| For the Years Ended December 31,
(dollars in thousands) | 2024 |  | 2023 |  | 2022
Cash flows from operating activities: |  |  |  |  |
Net income | $ | 18,256 |  |  | $ | 956 |  |  | $ | 20,751 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |
Equity in undistributed (income) loss of subsidiaries | (1,660) |  |  | 5,105 |  |  | (12,550) |
(Increase) decrease in other assets | (1,418) |  |  | 1,486 |  |  | 540 |
(Decrease) increase in other liabilities | (215) |  |  | (262) |  |  | — |
Other, net | $ | (331) |  |  | $ | (5,868) |  |  | $ | (1,060) |
Net cash provided by operating activities | $ | 14,632 |  |  | $ | 1,417 |  |  | $ | 7,681 |
Cash flows from investing activities: |  |  |  |  |
Decrease in investment in subsidiaries, net | $ | — |  |  | $ | 7,575 |  |  | $ | 110 |
Net cash provided by investing activities | $ | — |  |  | $ | 7,575 |  |  | $ | 110 |
Cash flows from financing activities: |  |  |  |  |
Cash dividends paid - common stock | $ | (5,047) |  |  | $ | (4,649) |  |  | $ | (4,240) |
Purchase of treasury stock | (1,119) |  |  | — |  |  | (2,892) |
Net cash used in financing activities | $ | (6,166) |  |  | $ | (4,649) |  |  | $ | (7,132) |
Net increase in cash and due from banks | $ | 8,466 |  |  | $ | 4,343 |  |  | $ | 659 |
Cash and due from banks at beginning of year | 6,807 |  |  | 2,464 |  |  | 1,805 |
Cash and due from banks at end of year | $ | 15,273 |  |  | $ | 6,807 |  |  | $ | 2,464 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration