XML 42 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisition (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The purchase price was calculated as follows (in thousands):
 
Fair value of the Company's pre-Merger shares outstanding
$
12,487

Estimated fair value of the Company's pre-Merger stock options outstanding
32

Total purchase price
$
12,519

The following table summarizes the allocation of the purchase price to the assets acquired and liabilities assumed as of the acquisition date (in thousands):
 
 
 
Assets acquired:
 
Cash
$
1,812

Restricted cash
10,346

Prepaid expenses and other assets
3,103

Intangible assets
17,600

Goodwill
1,914

Total assets acquired
$
34,775

Liabilities assumed:
  

Accounts payable and accrued expenses
$
5,692

Litigation settlement
1,300

Long-term debt
10,988

Contingent purchase price consideration of Apthera, Inc.
1,294

Warrant liability
1,309

Deferred tax liability
1,673

Total liabilities assumed
$
22,256

Net assets acquired
$
12,519

Summary of Pro Forma Information
The following summary pro forma consolidated financial information reflects the Merger with Galena as if it had occurred on January 1, 2017 for purposes of the statements of operations. This summary pro forma information is not necessarily representative of what the Company’s results of operations would have been had the Merger in fact occurred on January 1, 2017, and is not intended to project the Company’s results of operations for any future period.
 
 
Year Ended December 31, 2017
Net loss (in thousands)
 
$
(24,089
)
Basic and diluted net loss per share
 
$
5.15