XML 35 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Warrants to Acquire Shares of Common Stock (Tables)
9 Months Ended
Sep. 30, 2020
Warrants and Rights Note Disclosure [Abstract]  
Schedule of Warrant Activity Table
The following is a summary of the activity of the Company's warrants to acquire shares of common stock for the nine months ended September 30, 2020 (in thousands):
 
Warrant IssuanceOutstanding, December 31, 2019GrantedExercisedCanceled/ExpiredOutstanding, September 30, 2020Expiration
July 2020 PIPE Offering— 2,744 — — 2,744 August 2025
January 2020 Offering— 819 — — 819 July 2025
Pre-funded January 2020 Offering— 449 (449)— — July 2025
June 2019 Offering— — — June 2024
March 2019 Exercise Agreement63 — — — 63 March 2024
July 2018 Offering208 — — — 208 July 2023
Series A Convertible Preferred19 — — — 19 September 2023
2017 Equilibria— — — December 2022
Galena February 2017— — — February 2022
Galena Other— — (1)January 2022
302 4,012 (449)(1)3,864 
Fair Value of Warrants is Estimated Using Black-Scholes Option Pricing Model The fair value of the warrants is estimated using a Black-Scholes pricing model with the following inputs:
As of September 30, 2020
Warrant IssuanceOutstanding (in thousands)Strike price (per share)Expected term (years)Volatility %Risk-free rate %
Series A Convertible Preferred19 $7.50 3.00131.54 %0.16 %
Galena February 2017$1,650.00 1.37135.60 %0.13 %
Galena Other$30,901.09 1.29135.60 %0.13 %
As of December 31, 2019
Warrant IssuanceOutstanding (in thousands)Strike price (per share)Expected term (years)Volatility %Risk-free rate %
Series A Convertible Preferred19 $7.50 3.75112.84 %1.64 %
Galena February 2017$1,650.00 2.12114.91 %1.64 %
Galena Other$41,494.00 1.43114.91 %1.64 %
Changes in Fair Value of Warrant Liability
The changes in fair value of the warrant liability for the nine months ended September 30, 2020 were as follows (in thousands):
 
Warrant IssuanceWarrant liability, December 31, 2019Fair value of warrants grantedFair value of warrants exercisedAdjustment to exercise price of warrantsChange in fair value of warrantsWarrant liability, September 30, 2020
Series A Convertible Preferred$52 $— $— $— $(25)$27 
Galena February 2017— — — — — — 
$52 $— $— $— $(25)$27