XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities    
Net Income (Loss) $ (39,082) $ (52,541)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Provision for doubtful accounts 11,530 11,018
Depreciation and amortization 13,991 18,414
Write-off and amortization of debt issuance costs 1,234 1,682
Share-based compensation expense 1,747 2,253
Gain on disposal of property and equipment (108) (23)
Intangibles impairment   5,248
Write-off of investment in DreamPlay, LLC   7,000
Goodwill impairment 0 8,288
(Gain) loss on extinguishment of convertible senior notes 453 (114)
Change in fair value of convertible senior notes 2,514  
Deferred income taxes 4 (1)
Changes in operating assets and liabilities:    
Accounts receivable (74,485) (61,522)
Inventory (6,019) (4,709)
Prepaid expenses and other assets (21,767) (108)
Accounts payable 94,011 47,518
Accrued expenses 6,394 16,279
Reserve for sales returns and allowances 12,648 (3,449)
Income taxes payable (267) (1,053)
Other liabilities (173) (382)
Total adjustments 41,707 46,339
Net cash provided by (used in) operating activities 2,625 (6,202)
Cash flows from investing activities    
Purchases of property and equipment (9,552) (10,464)
Proceeds from sale of property and equipment 108 24
Net cash provided by (used in) investing activities (9,444) (10,440)
Cash flows from financing activities    
Retirement of convertible senior notes (13,178)  
Repayment of credit facility borrowings (5,000) (8,000)
Repurchase of convertible senior notes   (35,614)
Deferred issuance costs (1,449)  
Proceeds from term loan facility 20,000  
Proceeds from issuance of common stock   19,311
Repurchase of common stock for employee tax withholding (85) (12)
Net cash provided by (used in) financing activities 288 (24,315)
Net increase (decrease) in cash, cash equivalents and restricted cash (6,531) (40,957)
Effect of foreign currency translation (1,302) 3,704
Cash, cash equivalents and restricted cash, beginning of period 64,977 86,064
Cash, cash equivalents and restricted cash, end of period 57,144 48,811
Cash paid during the period for:    
Income taxes 1,009 1,669
Interest $ 5,161 $ 5,727