XML 49 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Convertible Debt [Table Text Block]

Convertible senior notes consist of the following (in thousands):

 

   

December 31, 2021

   

December 31, 2020

 
   

Principal/

   

Debt

           

Principal/

   

Debt

         
   

Fair Value

   

Issuance

   

Net

   

Fair Value

   

Issuance

   

Net

 
   

Amount

   

Costs

   

Amount

   

Amount

   

Costs

   

Amount

 

3.25% convertible senior notes due 2023 *

  $     $     $     $ 34,134     $     $ 34,134  

 

*The amounts presented for the 3.25% convertible senior notes due 2023 within the table represent the fair value as of December 31, 2020 (see Note 16 - Fair Value Measurements). The principal amount of these notes is $22.9 million as of December 31, 2020. The accrued, but unpaid, payment-in-kind interest is $0.9 million as of December 31, 2020.

 

Schedule of Long-term Debt Instruments [Table Text Block]
   

Year ended December 31,

 
   

2021

   

2020

   

2019

 

Contractual interest expense

  $     $ 32     $ 3,370  

Amortization of debt issuance costs recognized as interest expense

                460  
    $     $ 32     $ 3,830  

 

   

Year ended December 31,

 
   

2021

   

2020

   

2019

 

Contractual interest expense

  $     $     $ 580  

 

   

Year ended December 31,

 
   

2021

   

2020

   

2019

 

Contractual interest expense

  $ 620     $ 2,004     $ 899  

 

Schedule of Debt [Table Text Block]

Term loan consists of the following (in thousands):

 

   

December 31, 2021

   

December 31, 2020

 
           

Debt Discount/

                   

Debt Discount/

         
   

Principal

   

Issuance

   

Net

   

Principal

   

Issuance

   

Net

 
   

Amount

   

Costs*

   

Amount

   

Amount**

   

Costs*

   

Amount

 

2019 Recap Term Loan

  $     $     $     $ 119,801     $ (8,471 )   $ 111,330  

2021 BSP Term Loan

    98,505       (2,986 )     95,519                    

 

* The term loan was valued using the discounted cash flow method to determine the implied debt discount. The debt discount and issuance costs are being amortized over the life of the term loan on a straight-line basis which approximates the effective interest method.

 

** The amount presented excludes accrued, but unpaid, PIK interest of $4.7 million as of December 31, 2020.

 

Schedule of Maturities of Long-term Debt [Table Text Block]

The aggregate principal amount of long-term debt maturing in the next five years and thereafter is as follows:

 

     

2021 BSP Term Loan

 
2022 *   $ 2,104  

2023

      2,475  

2024

      2,475  

2025

      2,475  

2026

      2,475  

Thereafter

      86,501  
      $ 98,505  

 

*Represents the Company’s current portion of principal amortization payments for the 2021 BSP Term Loan.