XML 87 R75.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques
$ in Thousands
 12 Months Ended
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Measurement Input, Change-in-control probability [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Fair Value (in Dollars) $ 21,918 $ 21,282
Unobservable Inputs Change-in-control probability assumptions Change-in-control probability assumptions
Measurement Input, Change-in-control probability [Member] | Minimum [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Range (Weighted Average) 10 5
Measurement Input, Change-in-control probability [Member] | Maximum [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Range (Weighted Average) 40 45
Measurement Input, Change-in-control probability [Member] | Weighted Average [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Range (Weighted Average) (27.3) (30.7)
Measurement Input, Timing of change-in-control assumptions [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Unobservable Inputs Timing of change-in-control assumptions Timing of change-in-control assumptions
Measurement Input, Timing of change-in-control assumptions [Member] | Minimum [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Range (Weighted Average) 1 1
Measurement Input, Timing of change-in-control assumptions [Member] | Maximum [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Range (Weighted Average) 10 10
Measurement Input, Timing of change-in-control assumptions [Member] | Weighted Average [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Range (Weighted Average) 4.19 3.67
Measurement Input, Discount Rate [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Unobservable Inputs Discount Rate Discount Rate
Measurement Input, Discount Rate [Member] | Minimum [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Range (Weighted Average) 17.48 13.71
Measurement Input, Discount Rate [Member] | Maximum [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Range (Weighted Average) 18.23 19.46
Measurement Input, Discount Rate [Member] | Weighted Average [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Range (Weighted Average) (17.7) (15.16)
Measurement Input, Expected Dividend Rate [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Unobservable Inputs Implied yield* [1] Implied yield*
Measurement Input, Expected Dividend Rate [Member] | Minimum [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Range (Weighted Average) [1] 11.23 7.96
Measurement Input, Expected Dividend Rate [Member] | Maximum [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Range (Weighted Average) [1] 11.23 7.96
Measurement Input, Expected Dividend Rate [Member] | Weighted Average [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Range (Weighted Average) [1] 11.23 7.96
Valuation Technique, Discounted Cash Flow [Member] | Measurement Input, Change-in-control probability [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Valuation Technique Discounted Cash Flow Discounted Cash Flow
[1] Represents the implied yield of the 2021 BSP Term Loan