XML 65 R55.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques
$ in Thousands
 3 Months Ended 12 Months Ended
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Measurement Input Change-in-control Probability [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Fair Value (in Dollars) $ 21,771 $ 21,918
Valuation Technique Discounted Cash Flow Discounted Cash Flow
Unobservable Inputs Change-in-control probability assumptions Change-in-control probability assumptions
Range (Weighted Average) (27.2) (27.3)
Measurement Input Timing Of Change-in-control Assumptions [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Unobservable Inputs Timing of change-in-control assumptions Timing of change-in-control assumptions
Range (Weighted Average) 4.16 4.19
Measurement Input, Discount Rate [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Unobservable Inputs Discount Rate Discount Rate
Range (Weighted Average) (18.59) (17.7)
Measurement Input, Expected Dividend Rate [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Unobservable Inputs [1] Implied yield* Implied yield*
Minimum [Member] | Measurement Input Change-in-control Probability [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Range (Weighted Average) 10 10
Minimum [Member] | Measurement Input Timing Of Change-in-control Assumptions [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Range (Weighted Average) 1 1
Minimum [Member] | Measurement Input, Discount Rate [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Range (Weighted Average) 18.16 17.48
Maximum [Member] | Measurement Input Change-in-control Probability [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Range (Weighted Average) 40 40
Maximum [Member] | Measurement Input Timing Of Change-in-control Assumptions [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Range (Weighted Average) 10 10
Maximum [Member] | Measurement Input, Discount Rate [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Range (Weighted Average) 18.91 18.23
Maximum [Member] | Measurement Input, Expected Dividend Rate [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Range (Weighted Average) [1] 11.41 11.23
[1] Represents the implied yield of the 2021 BSP Term Loan