XML 84 R71.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques
$ in Thousands
 12 Months Ended
Dec. 31, 2023
USD ($)
Percent
Dec. 31, 2022
USD ($)
Percent
Measurement Input, Change-in-control probability [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Fair Value (in Dollars) | $ $ 29,947 $ 21,918
Unobservable Inputs Change-in-control probability assumptions Change-in-control probability assumptions
Measurement Input, Timing of change-in-control assumptions [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Unobservable Inputs Timing of change-in-control assumptions Timing of change-in-control assumptions
Measurement Input, Discount Rate [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Unobservable Inputs Discount Rate Discount Rate
Measurement Input, Expected Dividend Rate [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Unobservable Inputs [1] Market yield* Implied yield**
Minimum [Member] | Measurement Input, Change-in-control probability [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Range (Weighted Average) 0 0
Minimum [Member] | Measurement Input, Timing of change-in-control assumptions [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Range (Weighted Average) 1 1
Minimum [Member] | Measurement Input, Discount Rate [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Range (Weighted Average) 8 17
Minimum [Member] | Measurement Input, Expected Dividend Rate [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Range (Weighted Average) 6.3 [1] 11.23 [2]
Weighted Average [Member] | Measurement Input, Change-in-control probability [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Range (Weighted Average) 100 100
Weighted Average [Member] | Measurement Input, Timing of change-in-control assumptions [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Range (Weighted Average) 10 10
Weighted Average [Member] | Measurement Input, Discount Rate [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Range (Weighted Average) 10 19
Weighted Average [Member] | Measurement Input, Expected Dividend Rate [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Range (Weighted Average) 6.3 [1] 11.23 [2]
Maximum [Member] | Measurement Input, Expected Dividend Rate [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Range (Weighted Average) 6.3 [1] 11.23 [2]
Valuation Technique, Discounted Cash Flow [Member] | Measurement Input, Change-in-control probability [Member]    
Fair Value Measurements (Details) - Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Line Items]    
Valuation Technique Discounted Cash Flow Discounted Cash Flow
[1] Represents the hypothetical market yield
[2] Represents the implied yield of the 2021 BSP Term Loan