XML 50 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Segments, Geographic Data, and Sales by Major Customers (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]

 Results are not necessarily those which would be achieved if each segment was an unaffiliated business enterprise. Information by segment and a reconciliation to reported amounts as of December 31, 2024 and 2023 and for the three years in the period ended December 31, 2024 are as follows (in thousands):

 

   Year Ended December 31, 
   2024   2023   2022 
   TCP   Costumes   Total   TCP   Costumes   Total   TCP   Costumes   Total 
Net Sales  $570,018   $121,024   $691,042   $580,686    S130,871   $711,557   $647,317   $148,870   $796,187 
Cost of Sales (A)   389,534    88,487    478,021    388,260    99,944    488,204    465,405    119,496    584,901 
Gross Profit   180,484    32,537    213,021    192,426    30,927    223,353    181,912    29,374    211,286 
                                              
Direct selling expenses   33,255    6,850    40,105    33,604    3,383    36,987    28,790    4,500    33,290 
Product development and testing expenses   8,059    2,838    10,897    6,740    2,564    9,304    7,432    2,356    9,788 
Divisional general and administrative expenses (A), (B)   28,539    12,341    40,880    23,746    13,495    37,241    21,493    11,429    32,922 
Allocated headquarter general & administrative expenses (A), (C)   67,810    13,645    81,455    67,409    13,305    80,714    61,499    12,817    74,316 
Income (loss) from operations   42,821    (3,137)   39,684    60,927    (1,820)   59,107    62,698    (1,728)   60,970 
Income (loss) from joint venture                            (565)             - 
Other income (expense), net             302              563              797 
Change in fair value of preferred stock derivative liability                            (8,029)             (636)
Loss on debt extinguishment                            (1,023)             - 
Interest income             841              1,344              127 
Interest expense             (1,095)             (6,451)             (11,183)
Income before provision for (benefit from) income taxes            $39,732             $44,946             $50,075 

 

(A) Includes depreciation and amortization  $9,925   $121   $10,046   $8,409   $176   $8,585   $10,182   $396   $10,578 

 

(B)Consist mainly of payroll and related expenses, rent, depreciation and other general and administrative expenses.
(C)Consist mainly of payroll related expenses, rent, depreciation and other general and administrative expenses.

 

   December 31, 
   2024   2023 
Assets        
Toys/Consumer Products  $429,254   $383,812 
Costumes   15,615    15,139 
   $444,869   $398,951 
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]

Net revenues are categorized based upon location of the customer, while long-lived assets are categorized based upon the location of the Company’s assets. The following tables present information about the Company by geographic area as of December 31, 2024 and 2023 and for each of the three years in the period ended December 31, 2024 (in thousands):

 

   Year Ended December 31, 
   2024   2023   2022 
Net Sales by Customer Area            
United States  $545,013   $557,865   $644,295 
Europe   71,392    76,464    85,348 
Latin America   38,159    32,024    18,338 
Canada   20,983    26,992    26,515 
Australia and New Zealand   7,409    7,542    8,836 
Asia   6,101    8,543    10,431 
Middle East and Africa   1,985    2,127    2,424 
   $691,042   $711,557   $796,187 

 

   December 31, 
   2024   2023 
Long-lived Assets        
United States  $53,020   $21,206 
China   13,553    13,794 
United Kingdom   808    892 
Italy   754    811 
Hong Kong   582    1,410 
Canada   107    23 
France   41     
Mexico   31    55 
   $68,896   $38,191 
Schedule of Revenue by Major Customers by Reporting Segments [Table Text Block]

Net sales to major customers globally were as follows (in thousands, except for percentages):

 

   2024   2023   2022 
       Percentage of       Percentage of       Percentage of 
   Amount   Net Sales   Amount   Net Sales   Amount   Net Sales 
Target®  $204,396    29.6%  $215,211    30.3%  $203,200    25.5%
Walmart®   166,943    24.2    148,354    20.8    226,318    28.4 
Amazon®   73,149    10.6    74,878    10.5    66,393    8.3 
   $444,488    64.4%  $438,443    61.6%  $495,911    62.2%