XML 56 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Summary of Fair Value Measurements of Cash Equivalents, Available-for-Sale Securities and Free Share Liability

The fair value measurements of cash equivalents, available-for-sale securities and the free share liability are identified at the following levels within the fair value hierarchy (in thousands):

 

 

 

December 31, 2018

 

 

 

Fair Value Measurements

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

103,291

 

 

$

103,291

 

 

$

 

 

$

 

Total

 

 

103,291

 

 

 

103,291

 

 

 

 

 

 

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper securities

 

 

177,224

 

 

 

 

 

 

177,224

 

 

 

 

Corporate debt securities

 

 

63,870

 

 

 

 

 

 

63,870

 

 

 

 

U.S. government-sponsored entity debt securities

 

 

18,621

 

 

 

 

 

 

18,621

 

 

 

 

Total

 

 

259,715

 

 

 

 

 

 

259,715

 

 

 

 

Total cash equivalents and marketable securities

 

$

363,006

 

 

$

103,291

 

 

$

259,715

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free share liability

 

$

154

 

 

 

 

 

 

 

 

$

154

 

Total

 

$

154

 

 

 

 

 

 

 

 

$

154

 

 

 

 

December 31, 2017

 

 

 

Fair Value Measurements

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

24,290

 

 

$

24,290

 

 

$

 

 

$

 

Commercial paper securities

 

 

4,595

 

 

 

 

 

 

4,595

 

 

 

 

Total

 

 

28,885

 

 

 

24,290

 

 

 

4,595

 

 

 

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper securities

 

 

110,247

 

 

 

 

 

 

110,247

 

 

 

 

Corporate debt securities

 

 

75,755

 

 

 

 

 

 

75,755

 

 

 

 

U.S. government-sponsored entity debt securities

 

 

8,492

 

 

 

 

 

 

8,492

 

 

 

 

Total

 

 

194,494

 

 

 

 

 

 

194,494

 

 

 

 

Total cash equivalents and marketable securities

 

$

223,379

 

 

$

24,290

 

 

$

199,089

 

 

$

-

 

 

Summary of Estimated Fair Value of Free Share Liability Assumptions The assumptions used in this simulation model are reviewed each reporting period and adjusted, as needed, with any change in estimated fair value recorded on the Company’s consolidated statements of operations.

Free Shares Liability assumptions:

 

December 31, 2018

 

Sangamo Stock Price (USD)

 

11.48

 

TxCell Stock Price (EUR)

 

2.58

 

EUR/ USD Exchange Rate

 

0.873

 

Sangamo Stock Price (USD) Volatility Estimate

 

79.90%

 

TxCell Stock Price (EUR) Volatility Estimate

 

8.59%

 

EUR/ USD Exchange Rate Volatility Estimate

 

7.66%

 

Risk Free Rate

 

Varies by expected exercise date