XML 55 R44.htm IDEA: XBRL DOCUMENT
v3.25.3

SEGMENT INFORMATION (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
SEGMENT INFORMATION |
Schedule of reporting segment | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Three months ended September 30, | ​ | Nine months ended September 30,
​ | ​ | 2025 |  | 2024 | ​ | 2025 |  | 2024
Revenue | ​ | $ | 37,297 | ​ | $ | 18,530 | ​ | $ | 107,380 | $ | 52,397
Cost of revenues | ​ | ​ | 20,189 | ​ | ​ | 4,529 | ​ | ​ | 56,776 | ​ | 13,129
Segment gross profit | ​ | $ | 17,108 | ​ | $ | 14,001 | ​ | $ | 50,604 | $ | 39,268
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Personnel | ​ | $ | 16,059 | ​ | $ | 12,021 | ​ | $ | 51,223 | $ | 36,609
Marketing | ​ | ​ | 2,191 | ​ | ​ | 2,393 | ​ | ​ | 7,820 | ​ | 7,095
Research and development | ​ | ​ | 321 | ​ | ​ | 719 | ​ | ​ | 1,034 | ​ | 2,142
Professional fees | ​ | ​ | 1,299 | ​ | ​ | 2,683 | ​ | ​ | 3,965 | ​ | 4,983
Other segment expenses (a) | ​ | ​ | 4,559 | ​ | ​ | 3,913 | ​ | ​ | 12,955 | ​ | 11,530
Segment loss | ​ | $ | (7,321) | ​ | $ | (7,728) | ​ | $ | (26,393) | $ | (23,091)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Unallocated | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest expense | ​ | ​ | 2,206 | ​ | ​ | 1,725 | ​ | ​ | 6,097 | ​ | 5,529
Other income, net | ​ | $ | (126) | ​ | ​ | (539) | ​ | $ | (561) | ​ | (2,001)
Loss on extinguishment of debt | ​ | ​ | - | ​ | ​ | 4,427 | ​ | ​ | - | ​ | 4,427
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net loss | ​ | $ | (9,401) | ​ | $ | (13,341) | ​ | $ | (31,929) | $ | (31,046)
​
| (a) | Other segment expenses include travel and entertainment, bad debt, depreciation and amortization, insurance, rent, and other costs.

X
- Definition Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentsGeographicalAreasAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration