XML 47 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net loss $ (76,479)us-gaap_NetIncomeLoss $ (47,478)us-gaap_NetIncomeLoss $ (23,391)us-gaap_NetIncomeLoss
Adjustments required to reconcile net loss to net cash provided by (used in) operating activities:      
Depreciation and amortization 13,498us-gaap_DepreciationAndAmortization 15,645us-gaap_DepreciationAndAmortization 15,030us-gaap_DepreciationAndAmortization
Share-based compensation expense 3,345us-gaap_ShareBasedCompensation 3,822us-gaap_ShareBasedCompensation 5,460us-gaap_ShareBasedCompensation
Impairment of long-lived assets 2,367us-gaap_ImpairmentOfLongLivedAssetsHeldForUse 2,559us-gaap_ImpairmentOfLongLivedAssetsHeldForUse   
Impairment of goodwill 14,765us-gaap_GoodwillImpairmentLoss [1]    [1]   
Other than temporary impairment of marketable securities 3,471us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet 2,108us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet   
Accrued severance pay and pensions, net (787)us-gaap_SeveranceCosts1 1,422us-gaap_SeveranceCosts1 (488)us-gaap_SeveranceCosts1
Decrease in accrued interest and exchange rate on bank deposits       84us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Accrued interest and amortization of premium on marketable securities    (40)crnt_AccruedInterestAndAmortizationOfPremiumOnMarketableSecurities (323)crnt_AccruedInterestAndAmortizationOfPremiumOnMarketableSecurities
Decrease (increase) in trade receivables, net (33,876)us-gaap_IncreaseDecreaseInAccountsReceivable 15,505us-gaap_IncreaseDecreaseInAccountsReceivable (9,459)us-gaap_IncreaseDecreaseInAccountsReceivable
Decrease (increase) in other accounts receivable and prepaid expenses 11,283us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 2,767us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (2,294)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Decrease in inventories 1,792us-gaap_IncreaseDecreaseInInventories 401us-gaap_IncreaseDecreaseInInventories 27,210us-gaap_IncreaseDecreaseInInventories
Increase (decrease) in trade payables 25,155us-gaap_IncreaseDecreaseInAccountsPayable (24,067)us-gaap_IncreaseDecreaseInAccountsPayable 24,986us-gaap_IncreaseDecreaseInAccountsPayable
Increase (decrease) in deferred revenues 9,699us-gaap_IncreaseDecreaseInDeferredRevenue (8,751)us-gaap_IncreaseDecreaseInDeferredRevenue (21,589)us-gaap_IncreaseDecreaseInDeferredRevenue
Decrease (increase) in deferred tax asset, net 9,788us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 3,572us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (743)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Increase (decrease) in other accounts payable and accrued expenses (including other long term liabilities) (16,300)us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities 3,023us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities (7,274)us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
Net cash provided by (used in) operating activities (32,279)us-gaap_NetCashProvidedByUsedInOperatingActivities (29,512)us-gaap_NetCashProvidedByUsedInOperatingActivities 7,209us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Purchase of property and equipment (12,691)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (16,423)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (14,530)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Investment in short-term bank deposits (36)us-gaap_PaymentsToAcquireShortTermInvestments (679)us-gaap_PaymentsToAcquireShortTermInvestments (1,266)us-gaap_PaymentsToAcquireShortTermInvestments
Proceeds from maturities of short-term bank deposits 69us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments 635us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments 7,920us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
Investment in marketable securities    (7,867)us-gaap_PaymentsToAcquireMarketableSecurities (64)us-gaap_PaymentsToAcquireMarketableSecurities
Proceeds from sale of marketable securities 5,161us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 513us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 9,781us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Net cash provided by (used in) investing activities (7,497)us-gaap_NetCashProvidedByUsedInInvestingActivities (23,821)us-gaap_NetCashProvidedByUsedInInvestingActivities 1,841us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Proceeds and loans from financial institutions 22,691us-gaap_ProceedsFromLoans 23,690us-gaap_ProceedsFromLoans 27,000us-gaap_ProceedsFromLoans
Repayment of bank loan (29,012)us-gaap_RepaymentsOfBankDebt (10,234)us-gaap_RepaymentsOfBankDebt (18,232)us-gaap_RepaymentsOfBankDebt
Proceeds from issuance of shares, net 45,149us-gaap_ProceedsFromIssuanceOfCommonStock 34,959us-gaap_ProceedsFromIssuanceOfCommonStock   
Proceeds from exercise of options    1,145us-gaap_ProceedsFromStockOptionsExercised 736us-gaap_ProceedsFromStockOptionsExercised
Net cash provided by financing activities 38,828us-gaap_NetCashProvidedByUsedInFinancingActivities 49,560us-gaap_NetCashProvidedByUsedInFinancingActivities 9,504us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (36)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (919)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (446)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase (decrease) in cash and cash equivalents (984)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (4,692)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 18,108us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at the beginning of the year 42,407us-gaap_CashAndCashEquivalentsAtCarryingValue 47,099us-gaap_CashAndCashEquivalentsAtCarryingValue 28,991us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at the end of the year 41,423us-gaap_CashAndCashEquivalentsAtCarryingValue 42,407us-gaap_CashAndCashEquivalentsAtCarryingValue 47,099us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:      
Cash paid during the year for income taxes 2,572us-gaap_IncomeTaxesPaidNet 1,778us-gaap_IncomeTaxesPaidNet 2,326us-gaap_IncomeTaxesPaidNet
Cash paid during the year for interest $ 3,541us-gaap_InterestPaid $ 2,597us-gaap_InterestPaid $ 2,113us-gaap_InterestPaid
[1] During the fourth quarter of 2014, the Company determined that sufficient indicators of potential impairment existed to require additional goodwill impairment analysis. These indicators included the trading value of the Company's stock at the time of the impairment test, coupled with existing market conditions and business trends. Based on the step one and step two analyses (see also note 2l), the Company recorded complete goodwill impairment charge in 2014, in the amount of $ 14,765.