XML 39 R30.htm IDEA: XBRL DOCUMENT v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Summary of Effective Tax Rate

A reconciliation of the provision for income taxes to the amount computed by applying the 21% statutory U.S. federal income tax rate to income before income taxes after the adoption of ASU 2023-09 is as follows:

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

 

 

 

 

2025

 

U.S. Federal tax benefit at statutory rate

$

(14,325

)

 

 

21.0

%

State and local income taxes, net of federal income tax effect (1)

 

(11,081

)

 

 

16.3

%

Changes in valuation allowance

 

22,774

 

 

 

-33.4

%

Nontaxable and nondeductible items

 

 

 

 

 

 

Deduction limitation on executive compensation

 

1,420

 

 

 

-2.1

%

 

Other

 

14

 

 

 

0.0

%

Other adjustments

 

 

 

 

 

 

Utilization of capital loss carryover

 

1,353

 

 

 

-2.0

%

 

Other

 

 

 

 

 

(155

)

 

 

0.2

%

Income tax expense

$

-

 

 

 

0

%

(1) In 2025, state and local income taxes in Florida made up the majority (greater than 50%) of tax effect in this category.

A reconciliation of the provision for income taxes to the amount computed by applying the 21% statutory U.S. federal income tax rate to income before income taxes for the year prior to the adoption of ASU 2023-09 is as follows:

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

 

 

 

 

2024

 

Pre-tax book income (loss)

$

(153,536

)

 

Tax on pre-tax book income (loss)

 

(32,243

)

 

State taxes on current year income, permanent items

 

(5,466

)

 

Valuation allowance

 

29,054

 

 

Deferred rate change

 

7,504

 

 

Other

 

1,151

 

Income tax expense

 

-

 

Effective tax rate

 

0

%

Summary of Total Deferred Tax Assets and Liabilities

The total deferred tax assets and liabilities are comprised of the following (in thousands):

 

 

 

 

 

 

Year Ended December 31,

 

 

 

 

 

 

 

2025

 

 

2024

 

Deferred income tax assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss carryforwards and credits

$

244,147

 

 

$

133,499

 

 

Difference between book and tax basis of property, plant, and equipment

 

1,344

 

 

 

88,732

 

 

Straight-line rent

 

(14

)

 

 

(662

)

 

Prepaid insurance

 

(747

)

 

 

(405

)

 

Allowance for bad debts

 

417

 

 

 

722

 

 

Joint ventures

 

3,973

 

 

 

1,228

 

 

Accrued bonus

 

753

 

 

 

1,152

 

 

Stock compensation

 

3,447

 

 

 

3,424

 

 

Prepaid rent

 

 

 

 

11

 

 

Unearned revenue

 

210

 

 

 

368

 

 

Severance

 

 

 

 

 

1,075

 

 

 

 

 

State depreciation differences

 

(197

)

 

 

(208

)

 

Valuation allowance

 

(254,408

)

 

 

(227,861

)

Net deferred income tax asset

$

 

 

$

 

Summary of Valuation Allowance Activity

A summary of the Company’s valuation allowance activity is as follows (in thousands):

 

 

 

 

 

 

For the Year Ended December 31,

 

 

 

 

 

 

 

2025

 

 

2024

 

Balance, beginning of year

$

227,861

 

 

$

198,807

 

 

Charged to income tax expense

 

26,547

 

 

 

29,054

 

Balance, end of year

$

254,408

 

 

$

227,861