XML 19 R12.htm IDEA: XBRL DOCUMENT v3.26.1
Investments in Unconsolidated Entities
3 Months Ended
Mar. 31, 2026
Equity Method Investments and Joint Ventures [Abstract]  
Investments in Unconsolidated Entities

Note 4 – Investments in Unconsolidated Entities

The Company conducts a portion of its property rental activities through investments in unconsolidated entities. The Company’s partners in these unconsolidated entities are unrelated real estate entities or commercial enterprises. The Company and its partners in these unconsolidated entities make initial and/or ongoing capital contributions to these unconsolidated entities. The obligations to make capital contributions are governed by each unconsolidated entity’s respective operating agreement and related governing documents.

As of March 31, 2026, the Company has investments in five unconsolidated entities as follows:

 

 

 

 

 

 

Seritage %

 

# of

 

Total

 

Unconsolidated Entities

 

Entity Partner(s)

 

Ownership

 

Properties

 

GLA

 

GS Portfolio Holdings (2017) LLC
   ("GGP II JV")

 

Brookfield Properties Retail
   (formerly GGP Inc.)

 

50.0%

 

1

 

 

93,500

 

Mark 302 JV LLC
   ("Mark 302 JV")

 

An investment fund managed by
   Invesco Real Estate

 

50.0%

 

1

 

 

51,500

 

SI UTC LLC
   ("UTC JV")

 

A separate account advised by
   Invesco Real Estate

 

50.0%

 

1

 

 

106,200

 

Tech Ridge JV Holding LLC
   ("Tech Ridge JV")

 

An affiliate of
   RD Management

 

50.0%

 

1

 

 

 

Landmark Land Holdings, LLC
   ("Landmark JV")

 

The Howard Hughes Corporation
   and Foulger-Pratt

 

31.3%

 

1

 

 

 

 

 

 

 

 

 

 

 

5

 

 

251,200

 

In certain circumstances, when the Company has contributed properties to unconsolidated entities in exchange for equity interests in those unconsolidated entities, the transaction price attributed to the property at the closing (the “Contribution Value”) is subject to revaluation as defined in the respective unconsolidated entity agreements, which may result in an adjustment to the gain or loss recognized. If the Contribution Value is subject to revaluation, the Company initially recognizes the gain or loss at the value that is the expected amount within the range of possible outcomes and will re-evaluate the expected amount on a quarterly basis through the final determination date.

Upon revaluation, the primary inputs in determining the Contribution Value will be updated for actual results and may result in a cash settlement or capital account adjustment between the unconsolidated entity partners, as well as an adjustment to the initial gain or loss.

Each reporting period, the Company re-analyzes the primary inputs that determine the Contribution Value and the gain or loss for those unconsolidated entities subject to a revaluation. As of March 31, 2026, the Company has one remaining instance where the Contribution Value is subject to a revaluation under certain conditions. The Company did not recognize any gains or loss on revaluation during the three months ended March 31, 2026 and 2025.

Summarized Financial Information for Unconsolidated Entities

The following tables present summarized financial data for UTC JV (in thousands):

 

 

 

March 31, 2026

 

 

December 31, 2025

 

ASSETS

 

 

 

 

 

 

Investment in real estate

 

 

 

 

 

 

Land

 

$

27,992

 

 

$

27,992

 

Buildings and improvements

 

 

149,373

 

 

 

149,373

 

Accumulated depreciation

 

 

(18,654

)

 

 

(17,324

)

 

 

 

158,711

 

 

 

160,041

 

Construction in progress

 

 

3,591

 

 

 

3,521

 

Net investment in real estate

 

 

162,302

 

 

 

163,562

 

Cash and cash equivalents

 

 

1,436

 

 

 

1,642

 

Tenant and other receivables, net

 

 

11,559

 

 

 

11,780

 

Other assets, net

 

 

10,297

 

 

 

10,236

 

Total assets

 

$

185,594

 

 

$

187,220

 

 

 

 

 

 

 

 

LIABILITIES AND MEMBERS' INTERESTS

 

 

 

 

 

 

Accounts payable, accrued expenses and other liabilities

 

 

5,996

 

 

 

6,026

 

Total liabilities

 

 

5,996

 

 

 

6,026

 

 

 

 

 

 

 

Members' Interest

 

 

 

 

 

 

Total members' interest

 

 

179,598

 

 

 

181,194

 

Total liabilities and members' interest

 

$

185,594

 

 

$

187,220

 

Carrying value of Company's investments in unconsolidated entities

 

$

94,712

 

 

$

95,475

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

Total revenue

 

$

4,152

 

 

$

4,782

 

Property operating expenses

 

 

(733

)

 

 

(648

)

Depreciation and amortization

 

 

(1,558

)

 

 

(1,565

)

Operating income

 

 

1,861

 

 

 

2,569

 

Other income (expenses)

 

 

(22

)

 

 

(159

)

Net income

 

$

1,839

 

 

$

2,410

 

Equity in income of unconsolidated entities (1)

 

$

955

 

 

$

1,277

 

 

(1)
Equity in income (loss) of unconsolidated entities on the condensed consolidated statements of operations includes basis difference adjustments.

The following tables present combined condensed financial data for all of the Company’s Unconsolidated Entities, excluding UTC JV (in thousands):

 

 

 

March 31, 2026

 

 

December 31, 2025

 

ASSETS

 

 

 

 

 

 

Investment in real estate

 

 

 

 

 

 

Land

 

$

56,828

 

 

$

60,931

 

Buildings and improvements

 

 

30,992

 

 

 

30,991

 

Accumulated depreciation

 

 

(10,786

)

 

 

(10,466

)

 

 

 

77,034

 

 

 

81,456

 

Construction in progress

 

 

47,389

 

 

 

70,207

 

Net investment in real estate

 

 

124,423

 

 

 

151,663

 

Cash and cash equivalents

 

 

15,289

 

 

 

7,817

 

Tenant and other receivables, net

 

 

466

 

 

 

345

 

Other assets, net

 

 

15,254

 

 

 

15,625

 

Total assets

 

$

155,432

 

 

$

175,450

 

 

 

 

 

 

 

 

LIABILITIES AND MEMBERS' INTERESTS

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Accounts payable, accrued expenses and other liabilities

 

 

11,558

 

 

 

12,076

 

Total liabilities

 

 

11,558

 

 

 

12,076

 

 

 

 

 

 

 

Members' Interest

 

 

 

 

 

 

Total members' interest

 

 

143,874

 

 

 

163,374

 

Total liabilities and members' interest

 

$

155,432

 

 

$

175,450

 

Carrying value of Company's investments in unconsolidated entities

 

$

49,390

 

 

$

60,767

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

Total revenue

 

$

562

 

 

$

289

 

Property operating expenses

 

 

(693

)

 

 

(836

)

Depreciation and amortization

 

 

(319

)

 

 

(942

)

Operating loss

 

 

(450

)

 

 

(1,489

)

Other income (expenses)

 

 

90

 

 

 

135

 

Losses on sale

 

 

(8,586

)

 

 

-

 

Net loss

 

$

(8,946

)

 

$

(1,354

)

Equity in loss of unconsolidated entities (1)

 

$

(8,122

)

 

$

(9,205

)

 

(1)
Equity in (loss) of unconsolidated entities on the condensed consolidated statements of operations includes basis difference adjustments.

The Company shares in the profits and losses of these unconsolidated entities generally in accordance with the Company’s respective equity interests. In some instances, the Company may recognize profits and losses related to investment in an unconsolidated entity that differ from the Company’s equity interest in the unconsolidated entity. This may arise from impairments that the Company recognizes related to its investment that differ from the impairments the unconsolidated entity recognizes with respect to its assets, differences between the Company’s basis in assets it has transferred to the unconsolidated entity and the unconsolidated entity’s basis in those assets or other items. The Company utilizes appraisals and third-party prepared fair value estimates as well as negotiated offers to sell the investments for the impairment analysis. The Company recorded $5.2 million and $8.5 million in other-than-temporary impairment losses in investments in unconsolidated entities for the three months ended March 31, 2026 and 2025, respectively.

As of March 31, 2026 and December 31, 2025, the Company has put rights for one asset in one of its unconsolidated entities, however, since this property is vacant, the 50% occupancy threshold to exercise this put right has not been met.

Unconsolidated Entity Management and Related Fees

The Company acts as the operating partner and day-to-day manager for the Mark 302 JV, the UTC JV, and Tech Ridge JV. The Company is entitled to receive certain fees for providing management, leasing, and construction supervision services to certain of its unconsolidated entities. Refer to Note 2 for the Company’s accounting policies. The Company earned $0.1 million from these services for the three months ended March 31, 2026 and 2025, respectively.