XML 33 R26.htm IDEA: XBRL DOCUMENT v3.26.1
Investments in Unconsolidated Entities (Tables)
3 Months Ended
Mar. 31, 2026
Equity Method Investments and Joint Ventures [Abstract]  
Summary of Company's Investments in Unconsolidated Entities

As of March 31, 2026, the Company has investments in five unconsolidated entities as follows:

 

 

 

 

 

 

Seritage %

 

# of

 

Total

 

Unconsolidated Entities

 

Entity Partner(s)

 

Ownership

 

Properties

 

GLA

 

GS Portfolio Holdings (2017) LLC
   ("GGP II JV")

 

Brookfield Properties Retail
   (formerly GGP Inc.)

 

50.0%

 

1

 

 

93,500

 

Mark 302 JV LLC
   ("Mark 302 JV")

 

An investment fund managed by
   Invesco Real Estate

 

50.0%

 

1

 

 

51,500

 

SI UTC LLC
   ("UTC JV")

 

A separate account advised by
   Invesco Real Estate

 

50.0%

 

1

 

 

106,200

 

Tech Ridge JV Holding LLC
   ("Tech Ridge JV")

 

An affiliate of
   RD Management

 

50.0%

 

1

 

 

 

Landmark Land Holdings, LLC
   ("Landmark JV")

 

The Howard Hughes Corporation
   and Foulger-Pratt

 

31.3%

 

1

 

 

 

 

 

 

 

 

 

 

 

5

 

 

251,200

 

Summary of Combined Condensed Financial Data of Unconsolidated Entities

The following tables present summarized financial data for UTC JV (in thousands):

 

 

 

March 31, 2026

 

 

December 31, 2025

 

ASSETS

 

 

 

 

 

 

Investment in real estate

 

 

 

 

 

 

Land

 

$

27,992

 

 

$

27,992

 

Buildings and improvements

 

 

149,373

 

 

 

149,373

 

Accumulated depreciation

 

 

(18,654

)

 

 

(17,324

)

 

 

 

158,711

 

 

 

160,041

 

Construction in progress

 

 

3,591

 

 

 

3,521

 

Net investment in real estate

 

 

162,302

 

 

 

163,562

 

Cash and cash equivalents

 

 

1,436

 

 

 

1,642

 

Tenant and other receivables, net

 

 

11,559

 

 

 

11,780

 

Other assets, net

 

 

10,297

 

 

 

10,236

 

Total assets

 

$

185,594

 

 

$

187,220

 

 

 

 

 

 

 

 

LIABILITIES AND MEMBERS' INTERESTS

 

 

 

 

 

 

Accounts payable, accrued expenses and other liabilities

 

 

5,996

 

 

 

6,026

 

Total liabilities

 

 

5,996

 

 

 

6,026

 

 

 

 

 

 

 

Members' Interest

 

 

 

 

 

 

Total members' interest

 

 

179,598

 

 

 

181,194

 

Total liabilities and members' interest

 

$

185,594

 

 

$

187,220

 

Carrying value of Company's investments in unconsolidated entities

 

$

94,712

 

 

$

95,475

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

Total revenue

 

$

4,152

 

 

$

4,782

 

Property operating expenses

 

 

(733

)

 

 

(648

)

Depreciation and amortization

 

 

(1,558

)

 

 

(1,565

)

Operating income

 

 

1,861

 

 

 

2,569

 

Other income (expenses)

 

 

(22

)

 

 

(159

)

Net income

 

$

1,839

 

 

$

2,410

 

Equity in income of unconsolidated entities (1)

 

$

955

 

 

$

1,277

 

 

(1)
Equity in income (loss) of unconsolidated entities on the condensed consolidated statements of operations includes basis difference adjustments.

The following tables present combined condensed financial data for all of the Company’s Unconsolidated Entities, excluding UTC JV (in thousands):

 

 

 

March 31, 2026

 

 

December 31, 2025

 

ASSETS

 

 

 

 

 

 

Investment in real estate

 

 

 

 

 

 

Land

 

$

56,828

 

 

$

60,931

 

Buildings and improvements

 

 

30,992

 

 

 

30,991

 

Accumulated depreciation

 

 

(10,786

)

 

 

(10,466

)

 

 

 

77,034

 

 

 

81,456

 

Construction in progress

 

 

47,389

 

 

 

70,207

 

Net investment in real estate

 

 

124,423

 

 

 

151,663

 

Cash and cash equivalents

 

 

15,289

 

 

 

7,817

 

Tenant and other receivables, net

 

 

466

 

 

 

345

 

Other assets, net

 

 

15,254

 

 

 

15,625

 

Total assets

 

$

155,432

 

 

$

175,450

 

 

 

 

 

 

 

 

LIABILITIES AND MEMBERS' INTERESTS

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Accounts payable, accrued expenses and other liabilities

 

 

11,558

 

 

 

12,076

 

Total liabilities

 

 

11,558

 

 

 

12,076

 

 

 

 

 

 

 

Members' Interest

 

 

 

 

 

 

Total members' interest

 

 

143,874

 

 

 

163,374

 

Total liabilities and members' interest

 

$

155,432

 

 

$

175,450

 

Carrying value of Company's investments in unconsolidated entities

 

$

49,390

 

 

$

60,767

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

Total revenue

 

$

562

 

 

$

289

 

Property operating expenses

 

 

(693

)

 

 

(836

)

Depreciation and amortization

 

 

(319

)

 

 

(942

)

Operating loss

 

 

(450

)

 

 

(1,489

)

Other income (expenses)

 

 

90

 

 

 

135

 

Losses on sale

 

 

(8,586

)

 

 

-

 

Net loss

 

$

(8,946

)

 

$

(1,354

)

Equity in loss of unconsolidated entities (1)

 

$

(8,122

)

 

$

(9,205

)

 

(1)
Equity in (loss) of unconsolidated entities on the condensed consolidated statements of operations includes basis difference adjustments.