XML 37 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Stock Based Compensation
12 Months Ended
Dec. 31, 2018
Stock Based Compensation [Abstract]  
Stock Based Compensation

Note 15. Stock Based Compensation



In 2004, the Corporation adopted the Employee Stock Purchase Plan of 2004 (ESPP). Under the ESPP of 2004, options for 250,000 shares of stock can be issued to eligible employees. The number of shares that can be purchased by each participant is defined by the plan and the Board of Directors sets the option price. However, the option price cannot be less than 90% of the fair market value of a share of the Corporation’s common stock on the date the option is granted.  The Board of Directors also determines the expiration date of the options; however, no option may have a term that exceeds one year from the grant date. ESPP options are exercisable immediately upon grant.  Any shares related to unexercised options are available for future grant The Board of Directors may amend, suspend or terminate the ESPP at any time.  The grant price of the 2018 ESPP options was set at 95% of the stock’s fair value at the time of the award. 



In 2002, the Corporation adopted the Incentive Stock Option Plan of 2002 (ISOP). The plan had a 10 year life with regard to awarding options and expired in 2012.  However, awards granted prior to expiration of the plan will continue to be exercisable in accordance with the plan or, if forfeited, rolled into the 2013 plan. In 2013, the Corporation approved the Incentive Stock Option Plan of 2013. Under the 2013 ISOP, options for 354,877 shares of stock were authorized to be issued to selected Officers, as defined in the plan.  The number of options available to be awarded to each eligible Officer is determined by the Board of Directors, but is limited with respect to the aggregate fair value of the options as defined in the plan.  The exercise price of the option may be no less than 100% of the fair value of a share of the Corporation’s common stock on the date the option is granted.  The options have a life of 10 years and may be exercised only after the optionee has completed 6 months of continuous employment with the Corporation or its Subsidiary immediately following the grant date, or upon a change of control as defined in the plan. 

The ESPP and ISOP options outstanding at December 31, 2018 are all exercisable. The ESPP options expire on June 30, 2019 and the ISOP options expire 10 years from the grant date.  The following table summarizes the stock option activity:







 

 

 

 

 

 

 

(Dollars in thousands except share and per share data)

 

 

 

 

 

 

 



ESPP

 

Weighted Average

 

Aggregate 



Options

 

Price Per Share

 

Intrinsic Value

Balance Outstanding at December 31, 2015

22,286 

 

$

23.42 

 

$

Granted

24,434 

 

 

22.46 

 

 

 

Exercised

(907)

 

 

22.66 

 

 

 

Expired

(23,055)

 

 

23.38 

 

 

 

Balance Outstanding at December 31, 2016

22,758 

 

$

22.46 

 

$

140 

Granted

19,086 

 

 

29.95 

 

 

 

Exercised

(6,827)

 

 

23.00 

 

 

 

Expired

(17,180)

 

 

22.79 

 

 

 

Balance Outstanding at December 31, 2017

17,837 

 

$

29.95 

 

$

132 

Granted

19,790 

 

 

32.73 

 

 

 

Exercised

(3,257)

 

 

30.54 

 

 

 

Expired

(15,992)

 

 

30.07 

 

 

 

Balance Outstanding at December 31, 2018

18,378 

 

$

32.73 

 

$

 —



 

 

 

 

 

 

 

Shares available for future grants at December 31, 2018

196,284 

 

 

 

 

 

 







 

 

 

 

 

 

 



ISOP

 

Weighted Average

 

Aggregate 



Options

 

Price Per Share

 

Intrinsic Value

Balance Outstanding at December 31, 2015

53,075 

 

$

22.56 

 

$

50 

Granted

24,450 

 

 

21.27 

 

 

 

Exercised

(3,800)

 

 

16.00 

 

 

 

Forfeited

(15,000)

 

 

24.14 

 

 

 

Balance Outstanding at December 31, 2016

58,725 

 

$

22.03 

 

$

386 

Granted

33,450 

 

 

30.00 

 

 

 

Exercised

(750)

 

 

23.77 

 

 

 

Forfeited

(6,200)

 

 

27.37 

 

 

 

Balance Outstanding at December 31, 2017

85,225 

 

$

24.75 

 

$

1,075 

Granted

34,054 

 

 

34.10 

 

 

 

Exercised

(12,268)

 

 

21.55 

 

 

 

Forfeited

(3,000)

 

 

23.77 

 

 

 

Balance Outstanding at December 31, 2018

104,011 

 

$

28.22 

 

$

341 



 

 

 

 

 

 

 

Shares available for future grants at December 31, 2018

259,123 

 

 

 

 

 

 



The following table provides information about the options outstanding at December 31, 2018:







 

 

 

 

 

 

 

 

 

 

 

 

Options

 

 

 

 

 

 

 

Weighted



 

Outstanding

 

 

Exercise Price or

 

Weighted Average

 

Average Remaining

Stock Option Plan

 

and Exercisable

 

 

Price Range

 

Exercise Price

 

Life (years)

Employee Stock Purchase Plan

 

18,378 

 

$

32.73 

 

$

32.73 

 

0.5



 

 

 

 

 

 

 

 

 

 

Incentive Stock Option Plan

 

3,107 

 

 

16.11 

 

 

16.11 

 

0.2

Incentive Stock Option Plan

 

33,400 

 

 

21.27 - 22.05

 

 

21.56 

 

6.8

Incentive Stock Option Plan

 

67,504 

 

 

30.00 - 34.10

 

 

32.07 

 

8.7

ISOP Total/Average

 

104,011 

 

 

 

 

$

28.22 

 

7.8



The fair value of the ISOP options granted has been estimated using the Black-Scholes method and the following assumptions for the years shown:







 

 

 

 

 

 

 

 

 



 

2018

 

2017

 

2016

Incentive Stock Option Plan

 

 

 

 

 

 

 

 

 

Options granted

 

 

34,054 

 

 

33,450 

 

 

24,450 

Risk-free interest rate

 

 

2.66% 

 

 

1.87% 

 

 

1.22% 

Expected volatility of the Corporation's stock

 

 

19.51% 

 

 

23.12% 

 

 

25.76% 

Expected dividend yield

 

 

2.49% 

 

 

2.94% 

 

 

3.23% 

Expected life (in years)

 

 

5.25 

 

 

5.25 

 

 

5.25 

Weighted average fair value of options granted

 

$

5.42 

 

$

4.81 

 

$

3.58 



 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Compensation expense included in net income

 

 

 

 

 

 

 

 

 

ESPP

 

$

 —

 

$

 —

 

$

 —

ISOP

 

 

185 

 

 

161 

 

 

88 

Total compensation expense included in net income

 

$

185 

 

$

161 

 

$

88 

 

The Corporation uses the “simplified” method for estimating the expected term of the ISO award.  The risk-free interest rate is the U.S. Treasury rate commensurate with the expected average life of the option at the date of grant. The volatility of the Corporation’s stock is based on historical volatility for a period equal to the term of the award and the dividend yield is the yield at the date of the award.  There is no unrecognized compensation expense on any options outstanding at December 31, 2018.