XML 70 R32.htm IDEA: XBRL DOCUMENT
v3.20.1

Loan Quality And Allowance For Loan Losses (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2020
Loan Quality And Allowance For Loan Losses [Abstract] |
Allowance For Loan Losses, By Loan Segment | The following table presents, by class, the activity in the Allowance for Loan Losses (ALL) for the periods shown:
|  | Residential Real Estate 1-4 Family |  |  |  |  |  |  |  |  |  |  |  |  |
|  | First |  | Junior Liens & |  |  |  |  | Commercial |  |  |  |  |  |  |  |  |  |  |
(Dollars in thousands) |  | Liens |  | Lines of Credit |  | Construction |  | Real Estate |  | Commercial |  | Consumer |  | Unallocated |  | Total
ALL at December 31, 2019 |  | $ | 416 |  | $ | 119 |  | $ | 184 |  | $ | 6,022 |  | $ | 3,815 |  | $ | 84 |  | $ | 1,326 |  | $ | 11,966
Charge-offs |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (220) |  |  | (30) |  |  | — |  |  | (250)
Recoveries |  |  | 3 |  |  | — |  |  | — |  |  | — |  |  | 5 |  |  | 6 |  |  | — |  |  | 14
Provision |  |  | 144 |  |  | 59 |  |  | 82 |  |  | 1,582 |  |  | 886 |  |  | 38 |  |  | 209 |  |  | 3,000
ALL at March 31, 2020 |  | $ | 563 |  | $ | 178 |  | $ | 266 |  | $ | 7,604 |  | $ | 4,486 |  | $ | 98 |  | $ | 1,535 |  | $ | 14,730
ALL at December 31, 2018 |  | $ | 491 |  | $ | 133 |  | $ | 108 |  | $ | 5,698 |  | $ | 4,511 |  | $ | 70 |  | $ | 1,404 |  | $ | 12,415
Charge-offs |  |  | (33) |  |  | (1) |  |  | (3) |  |  | (63) |  |  | (61) |  |  | (26) |  |  | — |  |  | (187)
Recoveries |  |  | 1 |  |  | — |  |  | — |  |  | 1 |  |  | 42 |  |  | 10 |  |  | — |  |  | 54
Provision |  |  | 28 |  |  | — |  |  | 47 |  |  | 270 |  |  | 70 |  |  | 18 |  |  | (34) |  |  | 399
ALL at March 31, 2019 |  | $ | 487 |  | $ | 132 |  | $ | 152 |  | $ | 5,906 |  | $ | 4,562 |  | $ | 72 |  | $ | 1,370 |  | $ | 12,681
The following table presents, by class, loans that were evaluated for the ALL under the specific reserve (individually) and those that were evaluated under the general reserve (collectively) and the amount of the ALL established in each class as of March 31, 2020 and December 31, 2019:
|  | Residential Real Estate 1-4 Family |  |  |  |  |  |  |  |  |  |  |  |  |
|  | First |  | Junior Liens & |  |  |  | Commercial |  |  |  |  |  |  |  |  |  |  |
(Dollars in thousands) |  | Liens |  | Lines of Credit |  | Construction |  | Real Estate |  | Commercial |  | Consumer |  | Unallocated |  | Total
March 31, 2020 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Loans evaluated for ALL: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually |  | $ | 653 |  | $ | — |  | $ | 521 |  | $ | 10,795 |  | $ | — |  | $ | — |  | $ | — |  | $ | 11,969
Collectively |  |  | 142,653 |  |  | 50,666 |  |  | 14,961 |  |  | 483,348 |  |  | 226,128 |  |  | 6,661 |  |  | — |  |  | 924,417
Total |  | $ | 143,306 |  | $ | 50,666 |  | $ | 15,482 |  | $ | 494,143 |  | $ | 226,128 |  | $ | 6,661 |  | $ | — |  | $ | 936,386
ALL established for ‎ loans evaluated: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually |  | $ | — |  | $ | — |  | $ | — |  | $ | — |  | $ | — |  | $ | — |  | $ | — |  | $ | —
Collectively |  |  | 563 |  |  | 178 |  |  | 266 |  |  | 7,604 |  |  | 4,486 |  |  | 98 |  |  | 1,535 |  |  | 14,730
ALL at March 31, 2020 |  | $ | 563 |  | $ | 178 |  | $ | 266 |  | $ | 7,604 |  | $ | 4,486 |  | $ | 98 |  | $ | 1,535 |  | $ | 14,730
December 31, 2019 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Loans evaluated for ALL: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually |  | $ | 659 |  | $ | — |  | $ | 523 |  | $ | 10,994 |  | $ | — |  | $ | — |  | $ | — |  | $ | 12,176
Collectively |  |  | 142,287 |  |  | 47,597 |  |  | 12,800 |  |  | 483,268 |  |  | 230,007 |  |  | 6,440 |  |  | — |  |  | 922,399
Total |  | $ | 142,946 |  | $ | 47,597 |  | $ | 13,323 |  | $ | 494,262 |  | $ | 230,007 |  | $ | 6,440 |  | $ | — |  | $ | 934,575
ALL established for ‎ loans evaluated: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually |  | $ | — |  | $ | — |  | $ | — |  | $ | — |  | $ | — |  | $ | — |  | $ | — |  | $ | —
Collectively |  |  | 416 |  |  | 119 |  |  | 184 |  |  | 6,022 |  |  | 3,815 |  |  | 84 |  |  | 1,326 |  |  | 11,966
ALL at December 31, 2019 |  | $ | 416 |  | $ | 119 |  | $ | 184 |  | $ | 6,022 |  | $ | 3,815 |  | $ | 84 |  | $ | 1,326 |  | $ | 11,966
Impaired Financing Receivables | The following table shows additional information about those loans considered to be impaired at March 31, 2020 and December 31, 2019:
|  | Impaired Loans
|  | With No Allowance |  | With Allowance
(Dollars in thousands) |  |  |  |  | Unpaid |  |  |  |  | Unpaid |  |  |
|  | Recorded |  | Principal |  | Recorded |  | Principal |  | Related
March 31, 2020 |  | Investment |  | Balance |  | Investment |  | Balance |  | Allowance
Residential Real Estate 1-4 Family |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
First liens |  | $ | 653 |  | $ | 653 |  | $ | — |  | $ | — |  | $ | —
Junior liens and lines of credit |  |  | — |  |  | — |  |  | — |  |  | — |  |  | —
Total |  |  | 653 |  |  | 653 |  |  | — |  |  | — |  |  | —
Residential real estate - construction |  |  | 521 |  |  | 729 |  |  | — |  |  | — |  |  | —
Commercial real estate |  |  | 10,795 |  |  | 11,909 |  |  | — |  |  | — |  |  | —
Commercial |  |  | — |  |  | — |  |  | — |  |  | — |  |  | —
Total |  | $ | 11,969 |  | $ | 13,291 |  | $ | — |  | $ | — |  | $ | —
December 31, 2019 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Residential Real Estate 1-4 Family |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
First liens |  | $ | 659 |  | $ | 659 |  | $ | — |  | $ | — |  | $ | —
Junior liens and lines of credit |  |  | — |  |  | — |  |  | — |  |  | — |  |  | —
Total |  |  | 659 |  |  | 659 |  |  | — |  |  | — |  |  | —
Residential real estate - construction |  |  | 523 |  |  | 729 |  |  | — |  |  | — |  |  | —
Commercial real estate |  |  | 10,994 |  |  | 12,096 |  |  | — |  |  | — |  |  | —
Commercial |  |  | — |  |  | — |  |  | — |  |  | — |  |  | —
Total |  | $ | 12,176 |  | $ | 13,484 |  | $ | — |  | $ | — |  | $ | —
The following table shows the average of impaired loans and related interest income for the three months ended March 31, 2020 and 2019:
|  | Three Months Ended
|  | March 31, 2020
|  | Average |  | Interest
(Dollars in thousands) |  | Recorded |  | Income
|  | Investment |  | Recognized
Residential Real Estate 1-4 Family |  |  |  |  |  |
First liens |  | $ | 656 |  | $ | 10
Junior liens and lines of credit |  |  | — |  |  | —
Total |  |  | 656 |  |  | 10
Residential real estate - construction |  |  | 521 |  |  | —
Commercial real estate |  |  | 10,899 |  |  | 94
Commercial |  |  | — |  |  | —
Total |  | $ | 12,076 |  | $ | 104
|  | Three Months Ended
|  | March 31, 2019
|  | Average |  | Interest
(Dollars in thousands) |  | Recorded |  | Income
|  | Investment |  | Recognized
Residential Real Estate 1-4 Family |  |  |  |  |  |
First liens |  | $ | 893 |  | $ | 11
Junior liens and lines of credit |  |  | 44 |  |  | —
Total |  |  | 937 |  |  | 11
Residential real estate - construction |  |  | 653 |  |  | —
Commercial real estate |  |  | 13,494 |  |  | 102
Commercial |  |  | 129 |  |  | —
Total |  | $ | 15,213 |  | $ | 113
Aging Of Payments Of The Loan Portfolio |
(Dollars in thousands) |  |  |  |  | Loans Past Due and Still Accruing |  |  |  |  | Total
|  | Current |  | 30-59 Days |  | 60-89 Days |  | 90 Days+ |  | Total |  | Non-Accrual |  | Loans
March 31, 2020 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Residential Real Estate 1-4 Family |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
First liens |  | $ | 142,621 |  | $ | 588 |  | $ | 55 |  | $ | 1 |  | $ | 644 |  | $ | 41 |  | $ | 143,306
Junior liens and lines of credit |  |  | 50,581 |  |  | 40 |  |  | — |  |  | 31 |  |  | 71 |  |  | 14 |  |  | 50,666
Total |  |  | 193,202 |  |  | 628 |  |  | 55 |  |  | 32 |  |  | 715 |  |  | 55 |  |  | 193,972
Residential real estate - construction |  |  | 14,961 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 521 |  |  | 15,482
Commercial real estate |  |  | 490,468 |  |  | 110 |  |  | 643 |  |  | — |  |  | 753 |  |  | 2,922 |  |  | 494,143
Commercial |  |  | 225,310 |  |  | 288 |  |  | 355 |  |  | — |  |  | 643 |  |  | 175 |  |  | 226,128
Consumer |  |  | 6,625 |  |  | 30 |  |  | 6 |  |  | — |  |  | 36 |  |  | — |  |  | 6,661
Total |  | $ | 930,566 |  | $ | 1,056 |  | $ | 1,059 |  | $ | 32 |  | $ | 2,147 |  | $ | 3,673 |  | $ | 936,386
December 31, 2019 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Residential Real Estate 1-4 Family |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
First liens |  | $ | 141,843 |  | $ | 646 |  | $ | 358 |  | $ | 31 |  | $ | 1,035 |  | $ | 68 |  | $ | 142,946
Junior liens and lines of credit |  |  | 47,420 |  |  | 70 |  |  | 30 |  |  | 46 |  |  | 146 |  |  | 31 |  |  | 47,597
Total |  |  | 189,263 |  |  | 716 |  |  | 388 |  |  | 77 |  |  | 1,181 |  |  | 99 |  |  | 190,543
Residential real estate - construction |  |  | 12,800 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 523 |  |  | 13,323
Commercial real estate |  |  | 490,114 |  |  | 813 |  |  | 326 |  |  | — |  |  | 1,139 |  |  | 3,009 |  |  | 494,262
Commercial |  |  | 229,659 |  |  | 31 |  |  | 120 |  |  | — |  |  | 151 |  |  | 197 |  |  | 230,007
Consumer |  |  | 6,397 |  |  | 25 |  |  | 18 |  |  | — |  |  | 43 |  |  | — |  |  | 6,440
Total |  | $ | 928,233 |  | $ | 1,585 |  | $ | 852 |  | $ | 77 |  | $ | 2,514 |  | $ | 3,828 |  | $ | 934,575
Internal Credit Rating For The Loan Portfolio |
| Pass |  | OAEM |  | Substandard |  | Doubtful |  |  |
(Dollars in thousands) | (1-5) |  | (6) |  | (7) |  | (8) |  | Total
March 31, 2020 |  |  |  |  |  |  |  |  |  |  |  |  |  |
Residential Real Estate 1-4 Family |  |  |  |  |  |  |  |  |  |  |  |  |  |
First liens | $ | 143,264 |  | $ | — |  | $ | 42 |  | $ | — |  | $ | 143,306
Junior liens and lines of credit |  | 50,621 |  |  | — |  |  | 45 |  |  | — |  |  | 50,666
Total |  | 193,885 |  |  | — |  |  | 87 |  |  | — |  |  | 193,972
Residential real estate - construction |  | 14,961 |  |  | — |  |  | 521 |  |  | — |  |  | 15,482
Commercial real estate |  | 484,031 |  |  | 5,951 |  |  | 4,161 |  |  | — |  |  | 494,143
Commercial |  | 225,737 |  |  | — |  |  | 391 |  |  | — |  |  | 226,128
Consumer |  | 6,661 |  |  | — |  |  | — |  |  | — |  |  | 6,661
Total | $ | 925,275 |  | $ | 5,951 |  | $ | 5,160 |  | $ | — |  | $ | 936,386
December 31, 2019 |  |  |  |  |  |  |  |  |  |  |  |  |  |
Residential Real Estate 1-4 Family |  |  |  |  |  |  |  |  |  |  |  |  |  |
First liens | $ | 142,847 |  | $ | — |  | $ | 99 |  | $ | — |  | $ | 142,946
Junior liens and lines of credit |  | 47,520 |  |  | — |  |  | 77 |  |  | — |  |  | 47,597
Total |  | 190,367 |  |  | — |  |  | 176 |  |  | — |  |  | 190,543
Residential real estate - construction |  | 12,800 |  |  | — |  |  | 523 |  |  | — |  |  | 13,323
Commercial real estate |  | 483,878 |  |  | 5,875 |  |  | 4,509 |  |  | — |  |  | 494,262
Commercial |  | 229,465 |  |  | 4 |  |  | 538 |  |  | — |  |  | 230,007
Consumer |  | 6,440 |  |  | — |  |  | — |  |  | — |  |  | 6,440
Total | $ | 922,950 |  | $ | 5,879 |  | $ | 5,746 |  | $ | — |  | $ | 934,575
Troubled Debt Restructuring Loans |
|  |  |  |  |  |  |  |  |  |  |  |  | Troubled Debt Restructurings
|  |  |  |  |  |  |  |  |  |  |  |  | Within the Last 12 Months
|  |  |  |  |  |  |  |  |  | That Have Defaulted
(Dollars in thousands) |  | Troubled Debt Restructurings |  | On Modified Terms
|  | Number of |  | Recorded |  |  |  |  |  |  |  | Number of |  | Recorded
|  | Contracts |  | Investment |  | Performing* |  | Nonperforming* |  | Contracts |  | Investment
March 31, 2020 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Residential real estate - construction |  | 1 |  |  | 443 |  | $ | 443 |  | $ | — |  | — |  | $ | —
Residential real estate |  | 4 |  |  | 652 |  |  | 652 |  |  | — |  | — |  |  | —
Commercial real estate |  | 11 |  |  | 9,220 |  |  | 8,244 |  |  | 976 |  | — |  |  | —
Total |  | 16 |  | $ | 10,315 |  | $ | 9,339 |  | $ | 976 |  | — |  | $ | —
December 31, 2019 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Residential real estate - construction |  | 1 |  | $ | 444 |  | $ | 444 |  | $ | — |  | — |  | $ | —
Residential real estate |  | 4 |  |  | 659 |  |  | 659 |  |  | — |  | — |  |  | —
Commercial real estate |  | 11 |  |  | 9,343 |  |  | 9,343 |  |  | — |  | — |  |  | —
Total |  | 16 |  | $ | 10,446 |  | $ | 10,446 |  | $ | — |  | — |  | $ | —
*The performing status is determined by the loan’s compliance with the modified terms.

X
- References No definition available. + Details
Name: | us-gaap_AccountsNotesLoansAndFinancingReceivableGrossAllowanceAndNetAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of allowance for credit loss on financing receivable. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -URI http://asc.fasb.org/extlink&oid=118936363&loc=SL6953423-111524 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 13 -URI http://asc.fasb.org/extlink&oid=119407570&loc=SL82919249-210447 + Details
Name: | us-gaap_AllowanceForCreditLossesOnFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivables by credit quality indicator. The credit quality indicator is a statistic about the credit quality of financing receivables. Examples include, but not limited to, consumer credit risk scores, credit-rating-agency ratings, an entity's internal credit risk grades, loan-to-value ratios, collateral, collection experience and other internal metrics. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=119407570&loc=SL82919230-210447 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 29 -URI http://asc.fasb.org/extlink&oid=118936363&loc=SL6953659-111524 + Details
Name: | us-gaap_FinancingReceivableCreditQualityIndicatorsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of impaired financing receivables. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=118936363&loc=d3e5212-111524 + Details
Name: | us-gaap_ImpairedFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of aging analysis for financing receivable. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 50 -Paragraph 14 -URI http://asc.fasb.org/extlink&oid=119407570&loc=SL82919253-210447 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 7A -URI http://asc.fasb.org/extlink&oid=118936363&loc=SL6953401-111524 Reference 3: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 326 -SubTopic 20 -Section 55 -Paragraph 80 -URI http://asc.fasb.org/extlink&oid=118955255&loc=SL82922355-210448 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=118936363&loc=d3e5111-111524 + Details
Name: | us-gaap_PastDueFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivable modified as troubled debt restructuring. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 33 -URI http://asc.fasb.org/extlink&oid=118936363&loc=SL6953676-111524 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 34 -URI http://asc.fasb.org/extlink&oid=118936363&loc=SL6953682-111524 + Details
Name: | us-gaap_TroubledDebtRestructuringsOnFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration