XML 45 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Loan Quality And Allowance For Loan Losses (Tables)
6 Months Ended
Jun. 30, 2020
Loan Quality And Allowance For Loan Losses [Abstract]  
Allowance For Loan Losses, By Loan Segment The following table presents, by class, the activity in the Allowance for Loan Losses (ALL) for the periods shown:

Residential Real Estate 1-4 Family

First

Junior Liens &

Commercial

(Dollars in thousands)

Liens

Lines of Credit

Construction

Real Estate

Commercial

Consumer

Unallocated

Total

ALL at March 31, 2020

$

563 

$

178 

$

269 

$

8,249 

$

4,713 

$

98 

$

660 

$

14,730 

Charge-offs

(145)

(29)

(174)

Recoveries

1 

19 

4 

24 

Provision

16 

19 

(27)

588 

1,258 

32 

89 

1,975 

ALL at June 30, 2020

$

580 

$

197 

$

242 

$

8,837 

$

5,845 

$

105 

$

749 

$

16,555 

ALL at December 31, 2019

$

416 

$

119 

$

187 

$

6,607 

$

4,021 

$

84 

$

532 

$

11,966 

Charge-offs

(365)

(59)

(424)

Recoveries

4 

24 

10 

38 

Provision

160 

78 

55 

2,230 

2,165 

70 

217 

4,975 

ALL at June 30, 2020

$

580 

$

197 

$

242 

$

8,837 

$

5,845 

$

105 

$

749 

$

16,555 

ALL at March 31, 2019

$

487 

$

132 

$

154 

$

6,470 

$

4,801 

$

72 

$

565 

$

12,681 

Charge-offs

(1)

(123)

(14)

(25)

(163)

Recoveries

2 

1 

20 

9 

3 

35 

Provision

(51)

(20)

10 

85 

(63)

45 

(6)

-

ALL at June 30, 2019

$

437 

$

113 

$

164 

$

6,452 

$

4,733 

$

95 

$

559 

$

12,553 

ALL at December 31, 2018

$

491 

$

133 

$

110 

$

6,278 

$

4,783 

$

70 

$

550 

$

12,415 

Charge-offs

(34)

(1)

(3)

(186)

(75)

(51)

(350)

Recoveries

3 

1 

21 

51 

13 

89 

Provision

(23)

(20)

57 

339 

(26)

63 

9 

399 

ALL at June 30, 2019

$

437 

$

113 

$

164 

$

6,452 

$

4,733 

$

95 

$

559 

$

12,553 

The following table presents, by class, loans that were evaluated for the ALL under the specific reserve (individually) and those that were evaluated under the general reserve (collectively) and the amount of the ALL established in each class as of June 30, 2020 and December 31, 2019:

Residential Real Estate 1-4 Family

First

Junior Liens &

Commercial

(Dollars in thousands)

Liens

Lines of Credit

Construction

Real Estate

Commercial

Consumer

Unallocated

Total

June 30, 2020

Loans evaluated for ALL:

Individually

$

648 

$

$

518 

$

11,127 

$

$

$

$

12,293 

Collectively

142,284 

54,833 

13,059 

486,555 

296,432 

6,682 

999,845 

Total

$

142,932 

$

54,833 

$

13,577 

$

497,682 

$

296,432 

$

6,682 

$

$

1,012,138 

ALL established for
  loans evaluated:

Individually

$

$

$

$

$

$

$

$

Collectively

580 

197 

242 

8,837 

5,845 

105 

749 

16,555 

ALL at June 30, 2020

$

580 

$

197 

$

242 

$

8,837 

$

5,845 

$

105 

$

749 

$

16,555 

December 31, 2019

Loans evaluated for ALL:

Individually

$

659 

$

$

523 

$

10,994 

$

$

$

$

12,176 

Collectively

142,287 

47,597 

12,800 

483,268 

230,007 

6,440 

922,399 

Total

$

142,946 

$

47,597 

$

13,323 

$

494,262 

$

230,007 

$

6,440 

$

$

934,575 

ALL established for
  loans evaluated:

Individually

$

$

$

$

$

$

$

$

Collectively

416 

119 

187 

6,607 

4,021 

84 

532 

11,966 

ALL at December 31, 2019

$

416 

$

119 

$

187 

$

6,607 

$

4,021 

$

84 

$

532 

$

11,966 

Impaired Financing Receivables The following table shows additional information about those loans considered to be impaired at June 30, 2020 and December 31, 2019:

Impaired Loans

With No Allowance

With Allowance

(Dollars in thousands)

Unpaid

Unpaid

Recorded

Principal

Recorded

Principal

Related

June 30, 2020

Investment

Balance

Investment

Balance

Allowance

Residential Real Estate 1-4 Family

First liens

$

648

$

648

$

$

$

Junior liens and lines of credit

Total

648

648

Residential real estate - construction

518

729

Commercial real estate

11,127

12,259

Commercial

Total

$

12,293

$

13,636

$

$

$

December 31, 2019

Residential Real Estate 1-4 Family

First liens

$

659

$

659

$

$

$

Junior liens and lines of credit

Total

659

659

Residential real estate - construction

523

729

Commercial real estate

10,994

12,096

Commercial

Total

$

12,176

$

13,484

$

$

$

The following table shows the average of impaired loans and related interest income for the three and six months ended June 30, 2020 and 2019:

Three Months Ended

Six Months Ended

June 30, 2020

June 30, 2020

Average

Interest

Average

Interest

(Dollars in thousands)

Recorded

Income

Recorded

Income

Investment

Recognized

Investment

Recognized

Residential Real Estate 1-4 Family

First liens

$

651

$

8

$

653

$

19

Junior liens and lines of credit

Total

651

8

653

19

Residential real estate - construction

520

521

Commercial real estate

11,179

93

11,039

187

Commercial

Total

$

12,350

$

101

$

12,213

$

206

Three Months Ended

Six Months Ended

June 30, 2019

June 30, 2019

Average

Interest

Average

Interest

(Dollars in thousands)

Recorded

Income

Recorded

Income

Investment

Recognized

Investment

Recognized

Residential Real Estate 1-4 Family

First liens

$

779

$

11

$

813

$

21

Junior liens and lines of credit

26

1

35

1

Total

805

12

848

22

Residential real estate - construction

651

652

Commercial real estate

13,242

102

13,368

204

Commercial

147

138

Total

$

14,845

$

114

$

15,006

$

226

Aging Of Payments Of The Loan Portfolio

(Dollars in thousands)

Loans Past Due and Still Accruing

Total

Current

30-59 Days

60-89 Days

90 Days+

Total

Non-Accrual

Loans

June 30, 2020

Residential Real Estate 1-4 Family

First liens

$

142,822 

$

42 

$

27 

$

$

69 

$

41 

$

142,932 

Junior liens and lines of credit

54,660 

119 

28 

12 

159 

14 

54,833 

Total

197,482 

161 

55 

12 

228 

55 

197,765 

Residential real estate - construction

13,059 

518 

13,577 

Commercial real estate

493,923 

392 

392 

3,367 

497,682 

Commercial

296,208 

17 

17 

207 

296,432 

Consumer

6,661 

15 

4 

2 

21 

6,682 

Total

$

1,007,333 

$

585 

$

59 

$

14 

$

658 

$

4,147 

$

1,012,138 

December 31, 2019

Residential Real Estate 1-4 Family

First liens

$

141,843 

$

646 

$

358 

$

31 

$

1,035 

$

68 

$

142,946 

Junior liens and lines of credit

47,420 

70 

30 

46 

146 

31 

47,597 

Total

189,263 

716 

388 

77 

1,181 

99 

190,543 

Residential real estate - construction

12,800 

523 

13,323 

Commercial real estate

490,114 

813 

326 

1,139 

3,009 

494,262 

Commercial

229,659 

31 

120 

151 

197 

230,007 

Consumer

6,397 

25 

18 

43 

6,440 

Total

$

928,233 

$

1,585 

$

852 

$

77 

$

2,514 

$

3,828 

$

934,575 

Internal Credit Rating For The Loan Portfolio

Pass

OAEM

Substandard

Doubtful

(Dollars in thousands)

(1-5)

(6)

(7)

(8)

Total

June 30, 2020

Residential Real Estate 1-4 Family

First liens

$

142,891 

$

$

41 

$

$

142,932 

Junior liens and lines of credit

54,807 

26 

54,833 

Total

197,698 

67 

197,765 

Residential real estate - construction

13,059 

518 

13,577 

Commercial real estate

487,112 

5,983 

4,587 

497,682 

Commercial

296,055 

377 

296,432 

Consumer

6,679 

3 

6,682 

Total

$

1,000,603 

$

5,983 

$

5,552 

$

$

1,012,138 

December 31, 2019

Residential Real Estate 1-4 Family

First liens

$

142,847 

$

$

99 

$

$

142,946 

Junior liens and lines of credit

47,520 

77 

47,597 

Total

190,367 

176 

190,543 

Residential real estate - construction

12,800 

523 

13,323 

Commercial real estate

483,878 

5,875 

4,509 

494,262 

Commercial

229,465 

4 

538 

230,007 

Consumer

6,440 

6,440 

Total

$

922,950 

$

5,879 

$

5,746 

$

$

934,575 

Troubled Debt Restructuring Loans

Troubled Debt Restructurings

Within the Last 12 Months

That Have Defaulted

(Dollars in thousands)

Troubled Debt Restructurings

On Modified Terms

Number of

Recorded

Number of

Recorded

Contracts

Investment

Performing*

Nonperforming*

Contracts

Investment

June 30, 2020

Residential real estate - construction

1 

$

440 

$

440 

$

$

Residential real estate

4 

648 

648 

Commercial real estate

11 

9,089 

8,771 

318 

Total

16 

$

10,177 

$

9,859 

$

318 

$

December 31, 2019

Residential real estate - construction

1 

$

444 

$

444 

$

$

Residential real estate

4 

659 

659 

Commercial real estate

11 

9,343 

9,343 

Total

16 

$

10,446 

$

10,446 

$

$

*The performing status is determined by the loan’s compliance with the modified terms.